XML 27 R16.htm IDEA: XBRL DOCUMENT
v3.25.3

Goodwill and Other Intangible Assets | 9 Months Ended
--- | ---
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | GOODWILL AND OTHER INTANGIBLE ASSETS The following table presents the changes in the carrying amount of goodwill:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
(dollars in thousands) | 2025 |  | 2024 |  | 2025 |  | 2024
Balance at beginning of period | $ | 2,409,886 |  |  | $ | 2,170,709 |  |  | $ | 2,175,251 |  |  | $ | 1,998,716 |
Acquisitions and adjustments | 8,772 |  |  | 6,290 |  |  | 243,407 |  |  | 178,283 |
Balance at end of period | $ | 2,418,658 |  |  | $ | 2,176,999 |  |  | $ | 2,418,658 |  |  | $ | 2,176,999 |
During the nine months ended September 30, 2025, Old National recorded $243.4 million of goodwill associated with the acquisition of Bremer. The increase in goodwill for the three months ended September 30, 2025 resulted from the measurement period adjustments related to updating the fair values of the assets acquired and liabilities assumed in the acquisition of Bremer. During the nine months ended September 30, 2024, Old National recorded $178.3 million of goodwill associated with the acquisition of CapStar. The increase in goodwill for the three months ended September 30, 2024 resulted from the measurement period adjustments related to updating the fair values of the assets acquired and liabilities assumed in the acquisition of CapStar. See Note 3 to the consolidated financial statements for additional detail regarding these transactions. Old National performed the required annual goodwill impairment test as of August 31, 2025 and there was no impairment. No events or circumstances since the August 31, 2025 annual impairment test were noted that would indicate it was more likely than not a goodwill impairment exists. The gross carrying amounts and accumulated amortization of other intangible assets were as follows:
(dollars in thousands) | Gross Carrying Amount |  | Accumulated Amortization and Impairment |  | Net Carrying Amount
September 30, 2025 |  |  |  |  |
Core deposit | $ | 586,735 |  |  | $ | (142,796) |  |  | $ | 443,939 |
Customer relationship | 93,892 |  |  | (29,529) |  |  | 64,363 |
Total other intangible assets | $ | 680,627 |  |  | $ | (172,325) |  |  | $ | 508,302 |
December 31, 2024 |  |  |  |  |
Core deposit | $ | 189,636 |  |  | $ | (95,950) |  |  | $ | 93,686 |
Customer relationship | 50,892 |  |  | (23,731) |  |  | 27,161 |
Total other intangible assets | $ | 240,528 |  |  | $ | (119,681) |  |  | $ | 120,847 |
Other intangible assets consist of core deposit intangibles and customer relationship intangibles and are being amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 5 to 15 years. During the nine months ended September 30, 2025, Old National recorded $397.1 million of core deposit intangibles and $43.0 million of customer relationship intangibles associated with the acquisition of Bremer. See Note 3 to the consolidated financial statements for additional detail regarding this transaction. Old National reviews other intangible assets for possible impairment whenever events or changes in circumstances indicate that carrying amounts may not be recoverable. No impairment charges were recorded during the nine months ended September 30, 2025 or 2024. Total amortization expense associated with intangible assets was $26.2 million and $52.6 million for the three and nine months ended September 30, 2025, respectively, compared to $7.4 million and $20.3 million for the three and nine months ended September 30, 2024, respectively. Estimated amortization expense for future years is as follows:
(dollars in thousands) |
2025 remaining | $ | 26,016 |
2026 | 96,109 |
2027 | 84,810 |
2028 | 73,689 |
2029 | 62,983 |
Thereafter | 164,695 |
Total | $ | 508,302 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration