XML 59 R43.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Lessee Disclosure [Abstract]  
Schedule of Components of Lease Expense
The components of lease expense were as follows:
Affected Line
Item in the
Statement of Income
Years Ended December 31,
(dollars in thousands)202520242023
Operating lease costOccupancy/Equipment expense$36,100 $32,603 $31,175 
Finance lease cost:
Amortization of right-of-use assetsOccupancy expense9,235 6,688 2,921 
Interest on lease liabilitiesInterest expense901 1,039 722 
Sub-lease incomeOccupancy expense(355)(446)(387)
Total$45,881 $39,884 $34,431 
Schedule of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:
December 31,
(dollars in thousands)20252024
Operating Leases
Operating lease right-of-use assets$209,327 $181,920 
Operating lease liabilities226,624 200,068 
Finance Leases
Premises and equipment, net23,950 23,205 
Other borrowings25,798 24,822 
Weighted-Average Remaining Lease Term (in Years)
Operating leases8.77.8
Finance leases7.07.8
Weighted-Average Discount Rate
Operating leases3.72 %3.14 %
Finance leases4.04 %3.96 %
Schedule of Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases was as follows:
Years Ended December 31,
(dollars in thousands)202520242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$37,777 $33,281 $31,720 
Operating cash flows from finance leases901 1,039 722 
Financing cash flows from finance leases9,003 6,206 2,533 
Schedule of Maturity Analysis of Lease Liability by Lease Classification
The following table presents a maturity analysis of the Company’s lease liability by lease classification at December 31, 2025:
(dollars in thousands)Operating
Leases
Finance
Leases
2026$39,743 $9,757 
202738,359 3,750 
202834,428 2,886 
202931,705 1,498 
203027,363 1,533 
Thereafter96,184 10,446 
Total undiscounted lease payments267,782 29,870 
Amounts representing interest(41,158)(4,072)
Lease liability$226,624 $25,798