XML 75 R59.htm IDEA: XBRL DOCUMENT v3.25.4
Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
The following are the condensed parent company only financial statements of Old National:
OLD NATIONAL BANCORP (PARENT COMPANY ONLY)
CONDENSED BALANCE SHEETS
 December 31,
(dollars in thousands)20252024
Assets
Deposits in affiliate bank$491,210 $299,179 
Equity securities98,286 63,067 
Investment securities - available-for-sale4,844 17,363 
Investment in affiliates:
Banking subsidiaries8,112,742 6,159,143 
Non-banks41,305 39,412 
Goodwill59,627 59,627 
Other assets189,616 136,218 
Total assets$8,997,630 $6,774,009 
Liabilities and Shareholders’ Equity
Other liabilities$146,452 $103,967 
Other borrowings356,390 329,692 
Shareholders’ equity8,494,788 6,340,350 
Total liabilities and shareholders’ equity$8,997,630 $6,774,009 
Schedule of Condensed Statements of Income
OLD NATIONAL BANCORP (PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF INCOME
 Years Ended December 31,
(dollars in thousands)202520242023
Income
Dividends from affiliates$285,000 $385,000 $150,000 
Other income11,928 9,004 2,919 
Other income from affiliates5 
Total income296,933 394,009 152,924 
Expense
Interest on borrowings16,727 19,445 20,700 
Other expenses92,962 41,231 43,185 
Total expense109,689 60,676 63,885 
Income (loss) before income taxes and equity
   in undistributed earnings of affiliates
187,244 333,333 89,039 
Income tax expense (benefit)(19,329)(6,642)(11,325)
Income (loss) before equity in undistributed
   earnings of affiliates
206,573 339,975 100,364 
Equity in undistributed earnings of affiliates462,684 199,213 481,628 
Net income669,257 539,188 581,992 
Preferred dividends(16,135)(16,135)(16,135)
Net income applicable to common shareholders$653,122 $523,053 $565,857 
Schedule of Condensed Statement of Cash Flows
OLD NATIONAL BANCORP (PARENT COMPANY ONLY)
CONDENSED STATEMENT OF CASH FLOWS
 Years Ended December 31,
(dollars in thousands)202520242023
Cash Flows From Operating Activities
Net income$669,257 $539,188 $581,992 
Adjustments to reconcile net income to cash
   provided by operating activities:
Depreciation10 26 18 
Share-based compensation expense38,214 32,283 27,910 
(Increase) decrease in other assets85,847 12,149 (19,353)
Increase (decrease) in other liabilities100,166 11,772 (2,561)
Equity in undistributed earnings of affiliates(462,684)(199,213)(481,628)
Net cash flows provided by (used in) operating activities430,810 396,205 106,378 
Cash Flows From Investing Activities
Net cash and cash equivalents of acquisitions(367,143)— — 
Proceeds from sales of investment securities13,000 — — 
Proceeds from sales of equity securities5,999 — — 
Purchases of equity securities(7,723)(7,244)(17,773)
Purchases of premises and equipment(321)(76)(8)
Net cash flows provided by (used in) investing activities(356,188)(7,320)(17,781)
Cash Flows From Financing Activities
Payments for maturities/redemptions of other borrowings(30,000)(174,987)— 
Cash dividends paid(225,117)(191,163)(180,030)
Common stock repurchased(71,799)(8,884)(44,308)
Common stock issued for ESPP1,089 1,034 1,076 
Common stock issued for forward sale agreements443,236 — — 
Net cash flows provided by (used in) financing activities117,409 (374,000)(223,262)
Net increase (decrease) in cash and cash equivalents192,031 14,885 (134,665)
Cash and cash equivalents at beginning of period299,179 284,294 418,959 
Cash and cash equivalents at end of period$491,210 $299,179 $284,294