XML 86 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment reporting (Tables)
9 Months Ended
Sep. 30, 2018
Table Text Block  
Schedule Of Segment Reporting Information By Segment Text Block
2018
For the quarter ended September 30, 2018
Banco Popular Intersegment
(In thousands)de Puerto RicoPopular BankEliminations
Net interest income$388,533$76,184$3
Provision for loan losses51,9112,510-
Non-interest income 135,7625,530(141)
Amortization of intangibles2,157167-
Depreciation expense11,1352,185-
Other operating expenses282,12444,279(136)
Income tax expense39,42110,439-
Net income$137,547$22,134$(2)
Segment assets$38,338,571$9,388,787$(112,222)
For the quarter ended September 30, 2018
Reportable
(In thousands)SegmentsCorporateEliminationsTotal Popular, Inc.
Net interest income (expense)$464,720$(13,251)$-$451,469
Provision (reversal) for loan losses54,421(34)-54,387
Non-interest income141,1519,960(90)151,021
Amortization of intangibles2,324--2,324
Depreciation expense13,320188-13,508
Other operating expenses326,26723,995(657)349,605
Income tax expense (benefit)49,860(8,070)22842,018
Net income (loss)$159,679$(19,370)$339$140,648
Segment assets$47,615,136$5,478,884$(5,174,592)$47,919,428

For the nine months ended September 30, 2018
Banco Popular Intersegment
(In thousands)de Puerto RicoPopular BankEliminations
Net interest income$1,073,522$226,654$5
Provision for loan losses154,80530,774-
Non-interest income 452,57715,010(420)
Amortization of intangibles6,474499-
Depreciation expense32,0696,466-
Other operating expenses777,574135,305(409)
Income tax expense41,08815,759-
Net income $514,089$52,861$(6)
Segment assets$38,338,571$9,388,787$(112,222)
For the nine months ended September 30, 2018
Reportable
(In thousands) SegmentsCorporateEliminationsTotal Popular, Inc.
Net interest income (expense)$1,300,181$(41,529)$-$1,258,652
Provision (reversal) for loan losses185,579(75)-185,504
Non-interest income467,16733,698(1,538)499,327
Amortization of intangibles6,973--6,973
Depreciation expense38,535548-39,083
Other operating expenses912,47068,766(2,185)979,051
Income tax expense (benefit)56,847(21,505)27135,613
Net income (loss)$566,944$(55,565)$376$511,755
Segment assets$47,615,136$5,478,884$(5,174,592)$47,919,428

2017
For the quarter ended September 30, 2017
Banco Popular Intersegment
(In thousands)de Puerto Rico Popular BankEliminations
Net interest income$321,145$71,453$7
Provision for loan losses118,17742,544-
Non-interest income 88,1705,124(141)
Amortization of intangibles2,178167-
Depreciation expense9,7512,128-
Other operating expenses243,56441,960(138)
Income tax benefit(8,704)(4,117)-
Net income (loss)$44,349$(6,105)$4
Segment assets$33,031,839$9,323,647$(24,615)
For the quarter ended September 30, 2017
Reportable
(In thousands)SegmentsCorporateEliminationsTotal Popular, Inc.
Net interest income (expense)$392,605$(14,434)$-$378,171
Provision for loan losses160,72138-160,759
Non-interest income93,1537,277(56)100,374
Amortization of intangibles2,345--2,345
Depreciation expense11,879159-12,038
Other operating expenses285,38617,944(625)302,705
Income tax benefit(12,821)(7,360)215(19,966)
Net income (loss)$38,248$(17,938)$354$20,664
Segment assets$42,330,871$5,003,304$(4,732,908)$42,601,267

For the nine months ended September 30, 2017
Banco Popular Intersegment
(In thousands)de Puerto RicoPopular Bank Eliminations
Net interest income$951,024$208,274$(207)
Provision for loan losses198,66860,915-
Non-interest income 290,04215,259(431)
Amortization of intangibles6,535499-
Depreciation expense29,2966,191-
Other operating expenses713,594123,940(414)
Income tax expense56,94613,202(93)
Net income$236,027$18,786$(131)
Segment assets$33,031,839$9,323,647$(24,615)
For the nine months ended September 30, 2017
Reportable
(In thousands) SegmentsCorporateEliminationsTotal Popular, Inc.
Net interest income (expense)$1,159,091$(44,343)$-$1,114,748
Provision for loan losses259,583308(5,955)253,936
Non-interest income304,87029,616(1,450)333,036
Amortization of intangibles7,034--7,034
Depreciation expense35,487479-35,966
Other operating expenses837,12057,145(2,024)892,241
Income tax expense (benefit)70,055(23,819)2,53648,772
Net income (loss)$254,682$(48,840)$3,993$209,835
Segment assets$42,330,871$5,003,304$(4,732,908)$42,601,267

2018
For the quarter ended September 30, 2018
Banco Popular de Puerto Rico
ConsumerOtherEliminationsTotal Banco
Commercial and Retail Financialand OtherPopular de
(In thousands)Banking Banking ServicesAdjustments [1] Puerto Rico
Net interest income $145,397$241,920$1,232$(16)$388,533
Provision for loan losses25,58026,331--51,911
Non-interest income23,63088,86623,663(397)135,762
Amortization of intangibles501,0691,038-2,157
Depreciation expense4,6976,287151-11,135
Other operating expenses78,628183,62620,279(409)282,124
Income tax expense11,06827,436917-39,421
Net income$49,004$86,037$2,510$(4)$137,547
Segment assets$28,247,478$22,672,941$336,311$(12,918,159)$38,338,571

For the nine months ended September 30, 2018
Banco Popular de Puerto Rico
Consumer Other EliminationsTotal Banco
Commercialand Retail Financial and OtherPopular de
(In thousands) BankingBankingServicesAdjustments [1]Puerto Rico
Net interest income $430,341$639,149$4,066$(34)$1,073,522
Provision for loan losses56,02798,778--154,805
Non-interest income60,122220,69069,876101,889452,577
Amortization of intangibles1533,2093,112-6,474
Depreciation expense13,32718,284458-32,069
Other operating expenses199,528518,14752,6797,220777,574
Income tax expense52,64046,6255,711(63,888)41,088
Net income $168,788$174,796$11,982$158,523$514,089
Segment assets$28,247,478$22,672,941$336,311$(12,918,159)$38,338,571
[1] Includes the impact of the Termination Agreement with the FDIC and the Tax Closing Agreement entered into in connection with the FDIC transaction. These transactions resulted in a gain of $102.8 million reported in the non-interest income line, other operating expenses of $8.1 million and a net tax benefit of $63.9 million. Refer to Notes 10 and 32 to the Consolidated Financial Statements for additional information.

2017
For the quarter ended September 30, 2017
Banco Popular de Puerto Rico
Consumer Other Total Banco
Commercial and Retail Financial Popular de
(In thousands)BankingBankingServicesEliminationsPuerto Rico
Net interest income $132,101$186,827$2,213$4$321,145
Provision for loan losses27,64790,530--118,177
Non-interest income19,73346,02222,473(58)88,170
Amortization of intangibles541,0661,058-2,178
Depreciation expense4,3865,207158-9,751
Other operating expenses61,843164,98116,809(69)243,564
Income tax expense (benefit)11,925(22,811)2,182-(8,704)
Net income (loss)$45,979$(6,124)$4,479$15$44,349
Segment assets$21,258,790$18,501,519$522,008$(7,250,478)$33,031,839

For the nine months ended September 30, 2017
Banco Popular de Puerto Rico
ConsumerOther Total Banco
Commercial and Retail FinancialPopular de
(In thousands)BankingBanking ServicesEliminationsPuerto Rico
Net interest income $380,761$564,956$5,295$12$951,024
Provision for loan losses27,970170,698--198,668
Non-interest income60,496162,61367,130(197)290,042
Amortization of intangibles1583,2063,171-6,535
Depreciation expense12,99415,759543-29,296
Other operating expenses177,278492,93943,606(229)713,594
Income tax expense (benefit)60,780(12,760)8,926-56,946
Net income $162,077$57,727$16,179$44$236,027
Segment assets$21,258,790$18,501,519$522,008$(7,250,478)$33,031,839
Schedule Of Revenues And Selected Balance Sheet Information By Geographic Area Table [TextBlock]
Geographic Information
Quarter endedNine months ended
(in thousands)September 30, 2018September 30, 2017September 30, 2018September 30, 2017
Revenues:
Puerto Rico $493,512$378,790$1,435,099$1,157,324
United States90,65981,652264,232234,778
Other18,31918,10358,64855,682
Total consolidated revenues $602,490$478,545$1,757,979$1,447,784

[1] Total revenues include net interest income (expense), service charges on deposit accounts, other service fees, mortgage banking activities, net gain (loss) and valuation adjustments on investment securities, trading account (loss) profit, net (loss) gain on sale of loans and valuation adjustments on loans held-for-sale, adjustments to indemnity reserves on loans sold, FDIC loss share (expense) income and other operating income.

Selected Balance Sheet Information:
(In thousands)September 30, 2018December 31, 2017
Puerto Rico
Total assets$37,167,038$33,705,624
Loans18,782,22417,591,078
Deposits31,171,09227,575,292
United States
Total assets$9,855,363$9,648,865
Loans7,085,7616,608,056
Deposits6,956,3366,635,153
Other
Total assets$897,027$922,848
Loans695,925743,329
Deposits [1]1,521,3991,243,063
[1] Represents deposits from BPPR operations located in the U.S. and British Virgin Islands.