XML 80 R65.htm IDEA: XBRL DOCUMENT v3.19.2
Fair value measurement (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures  
Assets and Liabilities Measured at Fair Value on a Recurring Basis

At June 30, 2019

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

5,130,255

$

5,361,409

$

-

$

10,491,664

Obligations of U.S. Government sponsored entities

 

-

 

245,947

 

-

 

245,947

Obligations of Puerto Rico, States and political subdivisions

 

-

 

6,878

 

-

 

6,878

Collateralized mortgage obligations - federal agencies

 

-

 

671,168

 

-

 

671,168

Mortgage-backed securities

 

-

 

5,317,426

 

1,235

 

5,318,661

Other

 

-

 

404

 

-

 

404

Total debt securities available-for-sale

$

5,130,255

$

11,603,232

$

1,235

$

16,734,722

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

3,279

$

2

$

-

$

3,281

Obligations of Puerto Rico, States and political subdivisions

 

-

 

133

 

-

 

133

Collateralized mortgage obligations

 

-

 

80

 

618

 

698

Mortgage-backed securities

 

-

 

28,015

 

26

 

28,041

Other

 

-

 

3,002

 

468

 

3,470

Total trading account debt securities, excluding derivatives

$

3,279

$

31,232

$

1,112

$

35,623

Equity securities

$

-

$

19,206

$

-

$

19,206

Mortgage servicing rights

 

-

 

-

 

153,021

 

153,021

Derivatives

 

-

 

14,792

 

-

 

14,792

Total assets measured at fair value on a recurring basis

$

5,133,534

$

11,668,462

$

155,368

$

16,957,364

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(14,233)

$

-

$

(14,233)

Total liabilities measured at fair value on a recurring basis

$

-

$

(14,233)

$

-

$

(14,233)

 

 

 

 

 

 

 

 

 

At December 31, 2018

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

2,719,740

$

5,552,456

$

-

$

8,272,196

Obligations of U.S. Government sponsored entities

 

-

 

333,309

 

-

 

333,309

Obligations of Puerto Rico, States and political subdivisions

 

-

 

6,742

 

-

 

6,742

Collateralized mortgage obligations - federal agencies

 

-

 

728,671

 

-

 

728,671

Mortgage-backed securities

 

-

 

3,957,545

 

1,233

 

3,958,778

Other

 

-

 

488

 

-

 

488

Total debt securities available-for-sale

$

2,719,740

$

10,579,211

$

1,233

$

13,300,184

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

6,278

$

-

$

-

$

6,278

Obligations of Puerto Rico, States and political subdivisions

 

-

 

134

 

-

 

134

Collateralized mortgage obligations

 

-

 

48

 

611

 

659

Mortgage-backed securities

 

-

 

27,214

 

43

 

27,257

Other

 

-

 

2,974

 

485

 

3,459

Total trading account debt securities, excluding derivatives

$

6,278

$

30,370

$

1,139

$

37,787

Equity securities

$

-

$

13,296

$

-

$

13,296

Mortgage servicing rights

 

-

 

-

 

169,777

 

169,777

Derivatives

 

-

 

13,603

 

-

 

13,603

Total assets measured at fair value on a recurring basis

$

2,726,018

$

10,636,480

$

172,149

$

13,534,647

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(12,320)

$

-

$

(12,320)

Total liabilities measured at fair value on a recurring basis

$

-

$

(12,320)

$

-

$

(12,320)

Nonrecurring fair value measurements

Six months ended June 30, 2019

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

41,793

$

41,793

$

(10,605)

Other real estate owned[2]

 

-

 

-

 

15,065

 

15,065

 

(2,937)

Other foreclosed assets[2]

 

-

 

-

 

1,220

 

1,220

 

(135)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

58,078

$

58,078

$

(13,677)

[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.

[2]

Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

84,075

$

84,075

$

(18,767)

Other real estate owned[2]

 

-

 

-

 

33,457

 

33,457

 

(6,967)

Other foreclosed assets[2]

 

-

 

-

 

2,597

 

2,597

 

(970)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

120,129

$

120,129

$

(26,704)

[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.

[2]

Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

Assets measured on recurring basis, unobservable input reconciliation

 

Quarter ended June 30, 2019

 

 

MBS

CMOs

 

 

Other

 

 

 

 

 

 

classified

classified

 

 

securities

 

 

 

 

 

 

as debt

as trading

MBS

classified

 

 

 

 

 

 

securities

account

classified as

as trading

Mortgage

 

 

 

available-

debt

trading account

account debt

servicing

Total

(In thousands)

for-sale

securities

debt securities

securities

rights

assets

Balance at March 31, 2018

$

1,235

$

595

$

43

$

478

$

167,813

$

170,164

Gains (losses) included in earnings

 

-

 

1

 

(1)

 

(10)

 

(17,186)

 

(17,196)

Additions

 

-

 

50

 

25

 

-

 

2,394

 

2,469

Settlements

 

-

 

(28)

 

(41)

 

-

 

-

 

(69)

Balance at June 30, 2019

$

1,235

$

618

$

26

$

468

$

153,021

$

155,368

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2019

$

-

$

1

$

1

$

5

$

(13,671)

$

(13,664)

 

Six months ended June 30, 2019

 

 

MBS

 

 

 

 

Other

 

 

 

 

 

 

classified

CMOs

 

 

securities

 

 

 

 

 

 

as investment

classified

MBS

classified

 

 

 

 

 

 

securities

as trading

classified as

as trading

Mortgage

 

 

 

available-

account

trading account

account

servicing

Total

(In thousands)

for-sale

securities

securities

securities

rights

assets

Balance at January 1, 2019

$

1,233

$

611

$

43

$

485

$

169,777

$

172,149

Gains (losses) included in earnings

 

-

 

1

 

(1)

 

(17)

 

(21,011)

 

(21,028)

Gains (losses) included in OCI

 

2

 

-

 

-

 

-

 

-

 

2

Additions

 

-

 

64

 

25

 

-

 

4,255

 

4,344

Settlements

 

-

 

(58)

 

(41)

 

-

 

-

 

(99)

Balance at June 30, 2019

$

1,235

$

618

$

26

$

468

$

153,021

$

155,368

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2019

$

-

$

1

$

1

$

8

$

(14,418)

$

(14,408)

 

Quarter ended June 30, 2018

 

 

MBS

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

classified

CMOs

 

 

securities

 

 

 

 

 

 

 

 

 

 

as investment

classified

MBS

classified

 

 

 

 

 

 

 

 

 

 

securities

as trading

classified as

as trading

Mortgage

 

 

 

 

 

 

available-

account

trading account

account

servicing

Total

Contingent

Total

(In thousands)

for-sale

securities

securities

securities

rights

assets

consideration [1]

liabilities

Balance at March 31, 2018

$

1,263

$

488

$

43

$

519

$

166,281

$

168,594

$

(170,970)

$

(170,970)

Gains (losses) included in earnings

 

-

 

6

 

-

 

(13)

 

(4,622)

 

(4,629)

 

-

 

-

Gains (losses) included in OCI

 

1

 

-

 

-

 

-

 

-

 

1

 

-

 

-

Additions

 

-

 

237

 

-

 

-

 

2,366

 

2,603

 

-

 

-

Settlements

 

-

 

(61)

 

-

 

-

 

-

 

(61)

 

170,970

 

170,970

Balance at June 30, 2018

$

1,264

$

670

$

43

$

506

$

164,025

$

166,508

$

-

$

-

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2018

$

-

$

6

$

-

$

6

$

-

$

12

$

-

$

-

[1]

Effective May 22, 2018, the Corporation entered into a Termination Agreement with the FDIC to terminate the Corporation's loss share arrangement ahead of their contractual maturities. Refer to Note 10 for additional information.

 

Six months ended June 30, 2018

 

 

MBS

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

classified

CMOs

 

 

securities

 

 

 

 

 

 

 

 

 

 

as investment

classified

MBS

classified

 

 

 

 

 

 

 

 

 

 

securities

as trading

classified as

as trading

Mortgage

 

 

 

 

 

 

available-

account

trading account

account

servicing

Total

Contingent

Total

(In thousands)

for-sale

securities

securities

securities

rights

assets

consideration [1]

liabilities

Balance at January 1, 2018

$

1,288

$

529

$

43

$

529

$

168,031

$

170,420

$

(164,858)

$

(164,858)

Gains (losses) included in earnings

 

-

 

6

 

-

 

(23)

 

(8,929)

 

(8,946)

 

(6,112)

 

(6,112)

Gains (losses) included in OCI

 

2

 

-

 

-

 

-

 

-

 

2

 

-

 

-

Additions

 

-

 

253

 

-

 

-

 

4,923

 

5,176

 

-

 

-

Settlements

 

(26)

 

(118)

 

-

 

-

 

-

 

(144)

 

170,970

 

170,970

Balance at June 30, 2018

$

1,264

$

670

$

43

$

506

$

164,025

$

166,508

$

-

$

-

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2018

$

-

$

6

$

-

$

11

$

-

$

17

$

-

$

-

[1]

Effective May 22, 2018, the Corporation entered into a Termination Agreement with the FDIC to terminate the Corporation's loss share arrangement ahead of their contractual maturities. Refer to Note 10 for additional information.

Gain (loss) included in earnings, measured on recurring basis

 

Quarter ended June 30, 2019

Six months ended June 30, 2019

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

Mortgage banking activities

$

(17,186)

$

(13,671)

$

(21,011)

$

(14,418)

Trading account profit (loss)

 

(10)

 

7

 

(17)

 

10

Total

$

(17,196)

$

(13,664)

$

(21,028)

$

(14,408)

 

Quarter ended June 30, 2018

Six months ended June 30, 2018

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

FDIC loss share expense

$

-

$

-

$

(6,112)

$

-

Mortgage banking activities

 

(4,622)

 

-

 

(8,929)

 

-

Trading account profit (loss)

 

(7)

 

12

 

(17)

 

17

Total

$

(4,629)

$

12

$

(15,058)

$

17

Fair value measurements, recurring and nonrecurring valuation techniques

 

 

 

Fair value

 

 

 

 

 

 

 

at June 30,

 

 

 

 

 

(In thousands)

 

2019

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

618

 

Discounted cash flow model

Weighted average life

1.7 years (1.1 - 1.9 years)

 

 

 

 

 

 

 

Yield

4.0% (3.9% - 4.4%)

 

 

 

 

 

 

 

Prepayment speed

18.5% (15.2% - 20.9%)

 

Other - trading

$

468

 

Discounted cash flow model

Weighted average life

5.2 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

153,021

 

Discounted cash flow model

Prepayment speed

6.1% (0.2% - 23.3%)

 

 

 

 

 

 

 

Weighted average life

7.4 years (0.1 - 15.1 years)

 

 

 

 

 

 

 

Discount rate

11.2% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

38,161

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

10.2% (10.0% - 35.0%)

 

Other real estate owned

$

12,596

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

24.0% (10.0% - 35.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.