XML 172 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 671,135,000 $ 618,158,000 $ 107,681,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Provision for loan losses 165,779,000 228,072,000 325,424,000
Amortization of intangibles 9,370,000 9,326,000 9,378,000
Depreciation and amortization of premises and equipment 58,067,000 53,300,000 48,364,000
Net accretion of discounts and amortization of premiums and deferred fees (158,070,000) (87,154,000) (22,310,000)
Share-based compensation 12,303,000 10,521,000 0
Impairment losses on long-lived assets 2,591,000 272,000 4,784,000
Other-than-temporary impairment on investment securities 0 0 8,299,000
Fair value adjustments on mortgage servicing rights 27,771,000 8,477,000 36,519,000
FDIC loss share expense 0 (94,725,000) 10,066,000
Adjustments (expense) to indemnity reserves on loans sold 343,000 12,959,000 22,377,000
Earnings from investments under the equity method, net of dividends or distributions (28,011,000) (24,217,000) (18,247,000)
Deferred income tax expense 141,332,000 (12,320,000) 207,428,000
Gain on:      
Disposition of premises and equipment and other productive assets (6,666,000) 15,984,000 4,281,000
Proceeds from insurance claims (1,205,000) (20,147,000) 0
Early extinguishment of debt 0 12,522,000 0
Sale of debt securities 20,000 0 (83,000)
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities (15,888,000) (9,681,000) (16,670,000)
Sale of foreclosed assets, including write-downs (21,982,000) 6,833,000 21,715,000
Acquisitions of loans held-for-sale (223,939,000) (232,264,000) (244,385,000)
Proceeds from sale of loans held-for-sale 71,075,000 66,687,000 69,464,000
Net originations on loans held-for-sale (289,430,000) (254,582,000) (315,522,000)
Net decrease (increase) in:      
Trading debt securities 460,969,000 458,447,000 503,108,000
Equity securities (8,032,000) (1,622,000) (1,269,000)
Accrued income receivable (8,369,000) 49,288,000 (75,802,000)
Other assets (37,847,000) 264,841,000 (65,844,000)
Net (decrease) increase in:      
Interest payable (284,000) (9,786,000) 2,549,000
Pension and other postretirement benefits obligation 778,000 4,558,000 (13,100,000)
Other liabilities (116,443,000) (226,244,000) 28,279,000
Total adjustments 34,232,000 229,345,000 528,803,000
Net cash provided by operating activities 705,367,000 847,503,000 636,484,000
Cash flows from investing activities:      
Net decrease in money market investments 905,558,000 1,083,515,000 (2,366,932,000)
Purchases of investment securities:      
Available-for-sale (18,733,295,000) (10,050,165,000) (4,139,650,000)
Equity (16,300,000) (13,068,000) (29,672,000)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
Available-for-sale 14,650,440,000 6,946,209,000 2,023,295,000
Held-to-maturity 5,913,000 7,280,000 6,232,000
Proceeds from sale of investment securities:      
Available-for-sale 99,445,000 0 14,423,000
Equity 20,030,000 24,209,000 30,250,000
Net (disbursements) repayments on loans (641,029,000) (6,665,000) (398,676,000)
Proceeds from sale of loans 110,534,000 29,669,000 415,000
Acquisition of loan portfolios (619,737,000) (601,550,000) (535,534,000)
Payments to acquire other intangible (10,382,000) 0 0
Net payments (to) from FDIC under loss sharing agreements 0 (25,012,000) (7,679,000)
Payments to acquire businesses, net of cash acquired 0 (1,843,333,000) 0
Return of capital from equity method investments 6,942,000 4,090,000 8,194,000
Acquisition of premises and equipment (75,665,000) (80,549,000) (62,697,000)
Proceeds from insurance claims 1,205,000 20,147,000 0
Proceeds from sale of:      
Premises and equipment and other productive assets 18,608,000 9,185,000 9,753,000
Foreclosed assets 107,881,000 105,371,000 96,540,000
Net cash used in investing activities (4,169,852,000) (4,390,667,000) (5,351,738,000)
Net increase (decrease) in:      
Deposits 4,043,955,000 4,259,651,000 4,954,105,000
Assets sold under agreements to repurchase (88,151,000) (109,391,000) (88,505,000)
Other short-term borrowings (41,000) (96,167,000) 95,008,000
Payments of notes payable (210,377,000) (755,966,000) (95,607,000)
Principal payments of finance leases (1,726,000) 0 0
Payments for debt extinguishment 0 12,522,000 0
Proceeds from issuance of notes payable 75,000,000 473,819,000 55,000,000
Proceeds from issuance of common stock 8,719,000 7,268,000 7,016,000
Dividends paid (115,810,000) (105,441,000) (95,910,000)
Net payments for repurchase of common stock (250,581,000) (125,264,000) (75,664,000)
Payments related to tax witholding for share-based compensation (5,431,000) (2,201,000) (1,756,000)
Net cash provided by financing activities 3,455,557,000 3,533,786,000 4,753,687,000
Net (decrease) increase in cash and due from banks, and restricted cash (8,928,000) (9,378,000) 38,433,000
Cash and due from banks and restricted cash at beginning of period 403,251,000 412,629,000 374,196,000
Cash and due from banks and restricted cash at end of period $ 394,323,000 $ 403,251,000 $ 412,629,000