XML 154 R258.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Statement of Operations (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
INTEREST AND DIVIDEND INCOME:      
Dividend income from subsidiaries $ 0 $ 0 $ 0
Loans 1,802,968,000 1,645,736,000 1,478,765,000
Money market investments 89,823,000 111,288,000 51,495,000
Investment securities 368,002,000 264,824,000 195,684,000
Total interest and dividend income 2,260,793,000 2,021,848,000 1,725,944,000
INTEREST EXPENSE:      
Deposits 304,858,000 204,265,000 141,864,000
Short-term borrowings 6,100,000 7,210,000 5,724,000
Long-term debt 58,141,000 75,496,000 76,392,000
Total interest expense 369,099,000 286,971,000 223,980,000
Net interest income 1,891,694,000 1,734,877,000 1,501,964,000
Provision for loan losses 165,779,000 228,072,000 325,424,000
Net interest income after provision for loan losses 1,725,915,000 1,506,805,000 1,176,540,000
Mortgage banking activities 32,093,000 52,802,000 25,496,000
Net loss on sale of debt securities (20,000) 0 83,000
Other-than-temporary impairment losses on debt securities 0 0 (8,299,000)
Net gain (loss), including impairment on equity securities 2,506,000 (2,081,000) 251,000
Net profit (loss) on trading account debt securities 994,000 (208,000) (817,000)
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 33,000 (420,000)
Adjustments To Indemnity Reserves On Loans Sold (343,000) (12,959,000) (22,377,000)
FDIC loss-share expense 0 94,725,000 (10,066,000)
Other operating income 88,514,000 111,485,000 64,340,000
Total non-interest income 569,883,000 652,494,000 419,167,000
Operating expenses:      
Personnel costs 590,625,000 562,988,000 476,762,000
Net occupancy expenses 96,339,000 88,329,000 89,194,000
Equipment expenses 84,215,000 71,788,000 65,142,000
Other taxes 51,653,000 46,284,000 43,382,000
Professional fees 384,411,000 349,844,000 292,488,000
Communications 23,450,000 23,107,000 22,466,000
Business promotion 75,372,000 65,918,000 58,445,000
FDIC deposit insurance 18,179,000 27,757,000 26,392,000
Loss on early extinguishment of debt 0 12,522,000 0
Other real estate owned (O R E O) expenses 4,298,000 23,338,000 48,540,000
Other operating expenses 139,570,000 140,361,000 125,007,000
Amortization of intangibles 9,370,000 9,326,000 9,378,000
Total opearating expense 1,477,482,000 1,421,562,000 1,257,196,000
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries 818,316,000 737,737,000 338,511,000
Income tax expense 147,181,000 119,579,000 230,830,000
Income (loss) before equity in undistributed earnings of subdidiaries 671,135,000 618,158,000 107,681,000
Equity in undistributed earnings (losses) of subsidiaries 0 0 0
Net income 671,135,000 618,158,000 107,681,000
Comprehensive income (loss), net of tax 929,171,000 540,836,000 77,315,000
Service charges on deposit accounts      
INTEREST EXPENSE:      
Revenue from contract with customer 160,933,000 150,677,000 153,709,000
Other services      
INTEREST EXPENSE:      
Revenue from contract with customer 285,206,000 258,020,000 217,267,000
Elimination      
INTEREST AND DIVIDEND INCOME:      
Dividend income from subsidiaries (408,000,000) (453,200,000) (211,500,000)
Loans 0 (49,000) (4,000)
Money market investments (3,882,000) (5,623,000) (2,670,000)
Investment securities 0 0 0
Total interest and dividend income (411,882,000) (458,872,000) (214,174,000)
INTEREST EXPENSE:      
Deposits (3,882,000) (5,623,000) (2,670,000)
Short-term borrowings 0 (49,000) (4,000)
Long-term debt 0 0 0
Total interest expense (3,882,000) (5,672,000) (2,674,000)
Net interest income (408,000,000) (453,200,000) (211,500,000)
Provision for loan losses 0 0 0
Net interest income after provision for loan losses (408,000,000) (453,200,000) (205,545,000)
Mortgage banking activities 0 0 0
Net loss on sale of debt securities 0   0
Other-than-temporary impairment losses on debt securities     0
Net gain (loss), including impairment on equity securities (37,000) (36,000) 0
Net profit (loss) on trading account debt securities 0 0 27,000
Net gain on sale of loans, including valuation adjustments on loans held-for-sale   0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0 0
FDIC loss-share expense   0 0
Other operating income (53,000) (40,000) (26,000)
Total non-interest income (3,356,000) (2,786,000) (2,805,000)
Operating expenses:      
Personnel costs 0 0 0
Net occupancy expenses (42,000) 0 0
Equipment expenses 0 0 0
Other taxes 0 0 0
Professional fees (504,000) (471,000) (436,000)
Communications 0 0 0
Business promotion 0 0 0
FDIC deposit insurance 0 0 0
Loss on early extinguishment of debt   0  
Other real estate owned (O R E O) expenses 0 0 0
Other operating expenses (2,594,000) (2,375,000) (2,256,000)
Amortization of intangibles 0 0 0
Total opearating expense (3,140,000) (2,846,000) (2,692,000)
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries (408,216,000) (453,140,000) (205,658,000)
Income tax expense (86,000) 37,000 2,268,000
Income (loss) before equity in undistributed earnings of subdidiaries (408,130,000) (453,177,000) (207,926,000)
Equity in undistributed earnings (losses) of subsidiaries (331,835,000) (277,790,000) 223,014,000
Net income (739,965,000) (730,967,000) 15,088,000
Comprehensive income (loss), net of tax (1,046,710,000) (639,606,000) 53,532,000
Elimination | Service charges on deposit accounts      
INTEREST EXPENSE:      
Revenue from contract with customer 0 0 0
Elimination | Other services      
INTEREST EXPENSE:      
Revenue from contract with customer (3,266,000) (2,710,000) (2,806,000)
Non Covered Under Loss Sharing Agreements with FDIC      
INTEREST EXPENSE:      
Provision for loan losses 165,779,000 226,342,000 319,682,000
Non Covered Under Loss Sharing Agreements with FDIC | Elimination      
INTEREST EXPENSE:      
Provision for loan losses   0 (5,955,000)
Covered loans      
INTEREST EXPENSE:      
Provision for loan losses 0 1,730,000 5,742,000
Covered loans | Elimination      
INTEREST EXPENSE:      
Provision for loan losses   0 0
Popular, Inc. Holding Co.      
INTEREST AND DIVIDEND INCOME:      
Dividend income from subsidiaries 408,000,000 453,200,000 211,500,000
Loans 2,231,000 2,115,000 1,056,000
Money market investments 3,670,000 5,555,000 2,616,000
Investment securities 768,000 696,000 566,000
Total interest and dividend income 414,669,000 461,566,000 215,738,000
INTEREST EXPENSE:      
Deposits 0 0 0
Short-term borrowings 0 0 0
Long-term debt 38,528,000 51,218,000 52,470,000
Total interest expense 38,528,000 51,218,000 52,470,000
Net interest income 376,141,000 410,348,000 163,268,000
Provision for loan losses 256,000 (251,000) 403,000
Net interest income after provision for loan losses 375,885,000 410,599,000 162,865,000
Mortgage banking activities 0 0 0
Net loss on sale of debt securities 0   0
Other-than-temporary impairment losses on debt securities     0
Net gain (loss), including impairment on equity securities 988,000 (777,000) 0
Net profit (loss) on trading account debt securities 0 0 266,000
Net gain on sale of loans, including valuation adjustments on loans held-for-sale   0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0 0
FDIC loss-share expense   0 0
Other operating income 17,279,000 15,751,000 11,847,000
Total non-interest income 18,268,000 14,974,000 12,113,000
Operating expenses:      
Personnel costs 63,258,000 59,821,000 47,561,000
Net occupancy expenses 4,297,000 4,055,000 3,876,000
Equipment expenses 3,525,000 3,433,000 2,925,000
Other taxes 248,000 233,000 217,000
Professional fees 21,323,000 18,159,000 11,766,000
Communications 616,000 485,000 549,000
Business promotion 3,918,000 2,236,000 2,014,000
FDIC deposit insurance 0 0 0
Loss on early extinguishment of debt 0 12,522,000 0
Other real estate owned (O R E O) expenses 0 0 42,000
Other operating expenses (97,201,000) (84,807,000) (70,723,000)
Amortization of intangibles 96,000 41,000 0
Total opearating expense 80,000 16,178,000 (1,773,000)
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries 394,073,000 409,395,000 176,751,000
Income tax expense 0 0 0
Income (loss) before equity in undistributed earnings of subdidiaries 394,073,000 409,395,000 176,751,000
Equity in undistributed earnings (losses) of subsidiaries 277,062,000 208,763,000 (69,070,000)
Net income 671,135,000 618,158,000 107,681,000
Comprehensive income (loss), net of tax 929,171,000 540,836,000 77,315,000
Popular, Inc. Holding Co. | Service charges on deposit accounts      
INTEREST EXPENSE:      
Revenue from contract with customer 0 0 0
Popular, Inc. Holding Co. | Other services      
INTEREST EXPENSE:      
Revenue from contract with customer 1,000 0 0
Popular, Inc. Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC      
INTEREST EXPENSE:      
Provision for loan losses   (251,000) 403,000
Popular, Inc. Holding Co. | Covered loans      
INTEREST EXPENSE:      
Provision for loan losses   0 0
PNA Holding Co.      
INTEREST AND DIVIDEND INCOME:      
Dividend income from subsidiaries 0 0 0
Loans 0 0 0
Money market investments 211,000 69,000 54,000
Investment securities 186,000 279,000 322,000
Total interest and dividend income 397,000 348,000 376,000
INTEREST EXPENSE:      
Deposits 0 0 0
Short-term borrowings 0 49,000 0
Long-term debt 6,229,000 9,330,000 10,767,000
Total interest expense 6,229,000 9,379,000 10,767,000
Net interest income (5,832,000) (9,031,000) (10,391,000)
Provision for loan losses 0 0 0
Net interest income after provision for loan losses (5,832,000) (9,031,000) (10,391,000)
Mortgage banking activities 0 0 0
Net loss on sale of debt securities 0   0
Other-than-temporary impairment losses on debt securities     0
Net gain (loss), including impairment on equity securities 0 0 0
Net profit (loss) on trading account debt securities 0 0 0
Net gain on sale of loans, including valuation adjustments on loans held-for-sale   0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0 0
FDIC loss-share expense   0 0
Other operating income (984,000) 737,000 921,000
Total non-interest income (984,000) 737,000 921,000
Operating expenses:      
Personnel costs 0 0 0
Net occupancy expenses 0 0 0
Equipment expenses 4,000 3,000 2,000
Other taxes 1,000 1,000 0
Professional fees 113,000 178,000 (427,000)
Communications 0 0 0
Business promotion 0 0 0
FDIC deposit insurance 0 0 0
Loss on early extinguishment of debt   0  
Other real estate owned (O R E O) expenses 0 0 0
Other operating expenses 56,000 80,000 51,000
Amortization of intangibles 0 0 0
Total opearating expense 174,000 262,000 (374,000)
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries (6,990,000) (8,556,000) (9,096,000)
Income tax expense (1,468,000) 3,267,000 (8,382,000)
Income (loss) before equity in undistributed earnings of subdidiaries (5,522,000) (11,823,000) (714,000)
Equity in undistributed earnings (losses) of subsidiaries 54,773,000 69,027,000 (153,944,000)
Net income 49,251,000 57,204,000 (154,658,000)
Comprehensive income (loss), net of tax 95,970,000 41,838,000 (162,195,000)
PNA Holding Co. | Service charges on deposit accounts      
INTEREST EXPENSE:      
Revenue from contract with customer 0 0 0
PNA Holding Co. | Other services      
INTEREST EXPENSE:      
Revenue from contract with customer 0 0 0
PNA Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC      
INTEREST EXPENSE:      
Provision for loan losses   0 0
PNA Holding Co. | Covered loans      
INTEREST EXPENSE:      
Provision for loan losses   0 0
All other subsidiaries and eliminations      
INTEREST AND DIVIDEND INCOME:      
Dividend income from subsidiaries 0 0 0
Loans 1,800,737,000 1,643,670,000 1,477,713,000
Money market investments 89,824,000 111,287,000 51,495,000
Investment securities 367,048,000 263,849,000 194,796,000
Total interest and dividend income 2,257,609,000 2,018,806,000 1,724,004,000
INTEREST EXPENSE:      
Deposits 308,740,000 209,888,000 144,534,000
Short-term borrowings 6,100,000 7,210,000 5,728,000
Long-term debt 13,384,000 14,948,000 13,155,000
Total interest expense 328,224,000 232,046,000 163,417,000
Net interest income 1,929,385,000 1,786,760,000 1,560,587,000
Provision for loan losses 165,523,000 228,323,000 325,021,000
Net interest income after provision for loan losses 1,763,862,000 1,558,437,000 1,229,611,000
Mortgage banking activities 32,093,000 52,802,000 25,496,000
Net loss on sale of debt securities (20,000)   83,000
Other-than-temporary impairment losses on debt securities     (8,299,000)
Net gain (loss), including impairment on equity securities 1,555,000 (1,268,000) 251,000
Net profit (loss) on trading account debt securities 994,000 (208,000) (1,110,000)
Net gain on sale of loans, including valuation adjustments on loans held-for-sale   33,000 (420,000)
Adjustments To Indemnity Reserves On Loans Sold (343,000) (12,959,000) (22,377,000)
FDIC loss-share expense   94,725,000 (10,066,000)
Other operating income 72,272,000 95,037,000 51,598,000
Total non-interest income 555,955,000 639,569,000 408,938,000
Operating expenses:      
Personnel costs 527,367,000 503,167,000 429,201,000
Net occupancy expenses 92,084,000 84,274,000 85,318,000
Equipment expenses 80,686,000 68,352,000 62,215,000
Other taxes 51,404,000 46,050,000 43,165,000
Professional fees 363,479,000 331,978,000 281,585,000
Communications 22,834,000 22,622,000 21,917,000
Business promotion 71,454,000 63,682,000 56,431,000
FDIC deposit insurance 18,179,000 27,757,000 26,392,000
Loss on early extinguishment of debt   0  
Other real estate owned (O R E O) expenses 4,298,000 23,338,000 48,498,000
Other operating expenses 239,309,000 227,463,000 197,935,000
Amortization of intangibles 9,274,000 9,285,000 9,378,000
Total opearating expense 1,480,368,000 1,407,968,000 1,262,035,000
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries 839,449,000 790,038,000 376,514,000
Income tax expense 148,735,000 116,275,000 236,944,000
Income (loss) before equity in undistributed earnings of subdidiaries 690,714,000 673,763,000 139,570,000
Equity in undistributed earnings (losses) of subsidiaries 0 0 0
Net income 690,714,000 673,763,000 139,570,000
Comprehensive income (loss), net of tax 950,740,000 597,768,000 108,663,000
All other subsidiaries and eliminations | Service charges on deposit accounts      
INTEREST EXPENSE:      
Revenue from contract with customer 160,933,000 150,677,000 153,709,000
All other subsidiaries and eliminations | Other services      
INTEREST EXPENSE:      
Revenue from contract with customer $ 288,471,000 260,730,000 220,073,000
All other subsidiaries and eliminations | Non Covered Under Loss Sharing Agreements with FDIC      
INTEREST EXPENSE:      
Provision for loan losses   226,593,000 325,234,000
All other subsidiaries and eliminations | Covered loans      
INTEREST EXPENSE:      
Provision for loan losses   $ 1,730,000 $ 5,742,000