XML 46 R259.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Statement of Cash Flow (Details) - USD ($)
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 671,135,000 $ 618,158,000 $ 107,681,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in earnings of subsidiaries, net of dividends or distributions 0 0 0
Provision for loan losses 165,779,000 228,072,000 325,424,000
Amortization of intangibles 9,370,000 9,326,000 9,378,000
Depreciation and amortization of premises and equipment 58,067,000 53,300,000 48,364,000
Net accretion of discounts and amortization of premiums and deferred fees (158,070,000) (87,154,000) (22,310,000)
Share-based compensation 12,303,000 10,521,000 0
Impairment losses on long-lived assets 2,591,000 272,000 4,784,000
FDIC loss-share expense 0 (94,725,000) 10,066,000
Other-than-temporary impairment on investment securities 0 0 8,299,000
Fair value adjustments on mortgage servicing rights 27,771,000 8,477,000 36,519,000
Adjustments to indemnity reserves on loans sold 343,000 12,959,000 22,377,000
Earnings from investments under the equity method, net of dividends or distributions (28,011,000) (24,217,000) (18,247,000)
Deferred income tax (benefit) expense 141,332,000 (12,320,000) 207,428,000
Loss (gain) on:      
Disposition of premises and equipment and other productive assets (6,666,000) 15,984,000 4,281,000
Proceeds from insurance claims (1,205,000) (20,147,000) 0
Early extinguishment of debt 0 12,522,000 0
Sale of debt securities (20,000) 0 83,000
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities (15,888,000) (9,681,000) (16,670,000)
Sale of foreclosed assets, including write-downs (21,982,000) 6,833,000 21,715,000
Acquisitions of loans held-for-sale (223,939,000) (232,264,000) (244,385,000)
Proceeds from sale of loans held-for-sale 71,075,000 66,687,000 69,464,000
Net originations on loans held-for-sale (289,430,000) (254,582,000) (315,522,000)
Net decrease (increase) in:      
Trading debt securities 460,969,000 458,447,000 503,108,000
Equity securities (8,032,000) (1,622,000) (1,269,000)
Accrued income receivable (8,369,000) 49,288,000 (75,802,000)
Other assets (37,847,000) 264,841,000 (65,844,000)
Net (decrease) increase in:      
Interest payable (284,000) (9,786,000) 2,549,000
Pension and other postretirement benefits obligation 778,000 4,558,000 (13,100,000)
Other liabilities (116,443,000) (226,244,000) 28,279,000
Total adjustments 34,232,000 229,345,000 528,803,000
Net cash (used in) provided by operating activities 705,367,000 847,503,000 636,484,000
Cash flows from investing activities:      
Net decrease in money market investments 905,558,000 1,083,515,000 (2,366,932,000)
Purchases of investment securities:      
Available-for-sale (18,733,295,000) (10,050,165,000) (4,139,650,000)
Equity (16,300,000) (13,068,000) (29,672,000)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
Available-for-sale 14,650,440,000 6,946,209,000 2,023,295,000
Held-to-maturity 5,913,000 7,280,000 6,232,000
Proceeds from sale of investment securities:      
Available-for-sale 99,445,000 0 14,423,000
Equity 20,030,000 24,209,000 30,250,000
Net (disbursements) repayments on loans (641,029,000) (6,665,000) (398,676,000)
Proceeds from sale of loans 110,534,000 29,669,000 415,000
Acquisition of loan portfolios (619,737,000) (601,550,000) (535,534,000)
Payments to acquire other intangible (10,382,000) 0 0
Net payments (to) from FDIC under loss sharing agreements 0 (25,012,000) (7,679,000)
Return of capital from equity method investments 6,942,000 4,090,000 8,194,000
Payments to acquire businesses, net of cash acquired 0 (1,843,333,000) 0
Capital Contribution Subsidiaries 0 0 0
Return of capital from wholly owned subsidiaries 0 0 0
Acquisition of premises and equipment (75,665,000) (80,549,000) (62,697,000)
Proceeds from insurance claims 1,205,000 20,147,000 0
Proceeds from sale of:      
Premises and equipment and other productive assets 18,608,000 9,185,000 9,753,000
Foreclosed assets 107,881,000 105,371,000 96,540,000
Net cash (used in) provided by investing activities (4,169,852,000) (4,390,667,000) (5,351,738,000)
Net increase (decrease) in:      
Deposits 4,043,955,000 4,259,651,000 4,954,105,000
Assets sold under agreements to repurchase (88,151,000) (109,391,000) (88,505,000)
Other short-term borrowings (41,000) (96,167,000) 95,008,000
Payments of notes payable (210,377,000) (755,966,000) (95,607,000)
Principal payments of finance leases (1,726,000) 0 0
Payments for debt extinguishment 0 12,522,000 0
Proceeds from issuance of notes payable 75,000,000 473,819,000 55,000,000
Proceeds from issuance of common stock 8,719,000 7,268,000 7,016,000
Dividends paid to parent company 0 0 0
Dividends paid (115,810,000) (105,441,000) (95,910,000)
Net payments for repurchase of common stock (250,581,000) (125,264,000) (75,664,000)
Return of capital to parent company 0 0 0
Capital contribution from parent 0 0 0
Payments related to tax witholding for share-based compensation (5,431,000) (2,201,000) (1,756,000)
Net cash (used in) provided by financing activities 3,455,557,000 3,533,786,000 4,753,687,000
Net (decrease) increase in cash and due from banks, and restricted cash (8,928,000) (9,378,000) 38,433,000
Cash and due from banks and restricted cash at beginning of period 403,251,000 412,629,000 374,196,000
Cash and due from banks and restricted cash at end of period 394,323,000 403,251,000 412,629,000
Elimination      
Cash flows from operating activities:      
Net income (739,965,000) (730,967,000) 15,088,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in earnings of subsidiaries, net of dividends or distributions 331,835,000 277,790,000 (223,014,000)
Provision for loan losses 0 0 0
Amortization of intangibles 0 0 0
Depreciation and amortization of premises and equipment 0 0 0
Net accretion of discounts and amortization of premiums and deferred fees 0 0 0
Share-based compensation 0 0  
Impairment losses on long-lived assets 0 0 0
FDIC loss-share expense   0 0
Other-than-temporary impairment on investment securities     0
Fair value adjustments on mortgage servicing rights 0 0 0
Adjustments to indemnity reserves on loans sold 0 0 0
Earnings from investments under the equity method, net of dividends or distributions 0 0 0
Deferred income tax (benefit) expense (86,000) 37,000 (54,000)
Loss (gain) on:      
Disposition of premises and equipment and other productive assets 0 0 0
Proceeds from insurance claims 0 0  
Early extinguishment of debt   0  
Sale of debt securities 0   0
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities 0 0 0
Sale of foreclosed assets, including write-downs 0 0 0
Acquisitions of loans held-for-sale 0 0 0
Proceeds from sale of loans held-for-sale 0 0 0
Net originations on loans held-for-sale 0 0 0
Net decrease (increase) in:      
Trading debt securities 0 (101,000) 0
Equity securities 0 0 (31,000)
Accrued income receivable 104,000 (66,000) 121,000
Other assets 2,773,000 948,000 2,122,000
Net (decrease) increase in:      
Interest payable (104,000) 66,000 (121,000)
Pension and other postretirement benefits obligation 0 0 0
Other liabilities (2,594,000) (1,044,000) 341,000
Total adjustments 331,928,000 277,630,000 (220,636,000)
Net cash (used in) provided by operating activities (408,037,000) (453,337,000) (205,548,000)
Cash flows from investing activities:      
Net decrease in money market investments 45,741,000 (57,519,000) (18,255,000)
Purchases of investment securities:      
Available-for-sale 0 0 0
Equity 59,000 140,000 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
Available-for-sale 0 0 0
Held-to-maturity 0 0 0
Proceeds from sale of investment securities:      
Available-for-sale 0   0
Equity 0 0 0
Net (disbursements) repayments on loans 0 0 0
Proceeds from sale of loans 0 0 (37,864,000)
Acquisition of loan portfolios 0 0 37,864,000
Payments to acquire other intangible 0   0
Net payments (to) from FDIC under loss sharing agreements   0 0
Return of capital from equity method investments 0 0 0
Payments to acquire businesses, net of cash acquired   0  
Capital Contribution Subsidiaries 9,000,000 87,000,000 0
Return of capital from wholly owned subsidiaries (13,000,000) (13,000,000) (32,800,000)
Acquisition of premises and equipment 0 0 0
Proceeds from insurance claims 0 0  
Proceeds from sale of:      
Premises and equipment and other productive assets 0 0 0
Foreclosed assets 0 0 0
Net cash (used in) provided by investing activities 41,800,000 16,621,000 (51,055,000)
Net increase (decrease) in:      
Deposits (33,727,000) 37,676,000 18,157,000
Assets sold under agreements to repurchase 0 0 0
Other short-term borrowings 0 0 0
Payments of notes payable 0 0 0
Principal payments of finance leases 0    
Payments for debt extinguishment   0  
Proceeds from issuance of notes payable 0 0 0
Proceeds from issuance of common stock 0 0 0
Dividends paid to parent company 408,000,000 453,200,000 211,500,000
Dividends paid 0 0 0
Net payments for repurchase of common stock (22,000) (4,000) 4,000
Return of capital to parent company 13,000,000 13,000,000 32,800,000
Capital contribution from parent (9,000,000) (87,000,000) (5,955,000)
Payments related to tax witholding for share-based compensation 0 0 0
Net cash (used in) provided by financing activities 378,251,000 416,872,000 256,506,000
Net (decrease) increase in cash and due from banks, and restricted cash 12,014,000 (19,844,000) (97,000)
Cash and due from banks and restricted cash at beginning of period (68,022,000) (48,178,000) (48,081,000)
Cash and due from banks and restricted cash at end of period (56,008,000) (68,022,000) (48,178,000)
Popular, Inc. Holding Co.      
Cash flows from operating activities:      
Net income 671,135,000 618,158,000 107,681,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in earnings of subsidiaries, net of dividends or distributions (277,062,000) (208,763,000) 69,070,000
Provision for loan losses 256,000 (251,000) 403,000
Amortization of intangibles 96,000 41,000 0
Depreciation and amortization of premises and equipment 746,000 743,000 649,000
Net accretion of discounts and amortization of premiums and deferred fees 1,240,000 2,022,000 2,086,000
Share-based compensation 7,927,000 7,441,000 0
Impairment losses on long-lived assets 0 0 0
FDIC loss-share expense   0 0
Other-than-temporary impairment on investment securities     0
Fair value adjustments on mortgage servicing rights 0 0 0
Adjustments to indemnity reserves on loans sold 0 0 0
Earnings from investments under the equity method, net of dividends or distributions (14,948,000) (14,333,000) (7,765,000)
Deferred income tax (benefit) expense 0 0 0
Loss (gain) on:      
Disposition of premises and equipment and other productive assets 41,000 22,000 (8,000)
Proceeds from insurance claims 0 0  
Early extinguishment of debt 0 12,522,000 0
Sale of debt securities 0   0
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities 0 0 0
Sale of foreclosed assets, including write-downs 0 0 42,000
Acquisitions of loans held-for-sale 0 0 0
Proceeds from sale of loans held-for-sale 0 0 0
Net originations on loans held-for-sale 0 0 0
Net decrease (increase) in:      
Trading debt securities 0 0 0
Equity securities (4,051,000) (1,583,000) (1,346,000)
Accrued income receivable (98,000) 85,000 (748,000)
Other assets 445,000 (506,000) 8,761,000
Net (decrease) increase in:      
Interest payable 0 (10,288,000) 0
Pension and other postretirement benefits obligation 0 0 0
Other liabilities 2,508,000 8,059,000 3,230,000
Total adjustments (282,900,000) (204,789,000) 74,374,000
Net cash (used in) provided by operating activities 388,235,000 413,369,000 182,055,000
Cash flows from investing activities:      
Net decrease in money market investments (45,000,000) 70,000,000 6,000,000
Purchases of investment securities:      
Available-for-sale 0 0 0
Equity 0 0 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
Available-for-sale 0 0 0
Held-to-maturity 0 0 0
Proceeds from sale of investment securities:      
Available-for-sale 0   0
Equity 0 0 0
Net (disbursements) repayments on loans 677,000 536,000 181,000
Proceeds from sale of loans 0 0 0
Acquisition of loan portfolios 0 0 (31,909,000)
Payments to acquire other intangible 0 0 (5,560,000)
Net payments (to) from FDIC under loss sharing agreements   0 0
Return of capital from equity method investments 0 0 0
Payments to acquire businesses, net of cash acquired   0  
Capital Contribution Subsidiaries (9,000,000) (87,000,000) (5,955,000)
Return of capital from wholly owned subsidiaries 13,000,000 13,000,000 22,400,000
Acquisition of premises and equipment (1,289,000) (1,099,000) (965,000)
Proceeds from insurance claims 0 0  
Proceeds from sale of:      
Premises and equipment and other productive assets 3,000 293,000 23,000
Foreclosed assets 0 0 38,000
Net cash (used in) provided by investing activities (41,609,000) (4,270,000) (15,747,000)
Net increase (decrease) in:      
Deposits 0 0 0
Assets sold under agreements to repurchase 0 0 0
Other short-term borrowings 0 0 0
Payments of notes payable 0 (448,518,000) 0
Principal payments of finance leases 0    
Payments for debt extinguishment 0 12,522,000 0
Proceeds from issuance of notes payable 0 293,819,000 0
Proceeds from issuance of common stock 13,451,000 11,653,000 7,016,000
Dividends paid to parent company 0 0 0
Dividends paid (115,810,000) (105,441,000) (95,910,000)
Net payments for repurchase of common stock (250,571,000) (125,731,000) (75,668,000)
Return of capital to parent company 0 0 0
Capital contribution from parent 0 0  
Payments related to tax witholding for share-based compensation (5,420,000) (2,201,000) (1,756,000)
Net cash (used in) provided by financing activities (358,350,000) (388,941,000) (166,318,000)
Net (decrease) increase in cash and due from banks, and restricted cash (11,724,000) 20,158,000 (10,000)
Cash and due from banks and restricted cash at beginning of period 68,278,000 48,120,000 48,130,000
Cash and due from banks and restricted cash at end of period 56,554,000 68,278,000 48,120,000
PNA Holding Co.      
Cash flows from operating activities:      
Net income 49,251,000 57,204,000 (154,658,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in earnings of subsidiaries, net of dividends or distributions (54,773,000) (69,027,000) 153,944,000
Provision for loan losses 0 0 0
Amortization of intangibles 0 0 0
Depreciation and amortization of premises and equipment 0 0 0
Net accretion of discounts and amortization of premiums and deferred fees 27,000 27,000 27,000
Share-based compensation 0 0  
Impairment losses on long-lived assets 0 0 0
FDIC loss-share expense   0 0
Other-than-temporary impairment on investment securities     0
Fair value adjustments on mortgage servicing rights 0 0 0
Adjustments to indemnity reserves on loans sold 0 0 0
Earnings from investments under the equity method, net of dividends or distributions 984,000 (737,000) (921,000)
Deferred income tax (benefit) expense (1,468,000) 1,531,000 (8,382,000)
Loss (gain) on:      
Disposition of premises and equipment and other productive assets 0 0 0
Proceeds from insurance claims 0 0  
Early extinguishment of debt   0  
Sale of debt securities 0   0
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities 0 0 0
Sale of foreclosed assets, including write-downs 0 0 0
Acquisitions of loans held-for-sale 0 0 0
Proceeds from sale of loans held-for-sale 0 0 0
Net originations on loans held-for-sale 0 0 0
Net decrease (increase) in:      
Trading debt securities 0 0 0
Equity securities 0 0 0
Accrued income receivable 8,000 (4,000) 26,000
Other assets 2,571,000 (83,000) 0
Net (decrease) increase in:      
Interest payable 0 (1,891,000) 0
Pension and other postretirement benefits obligation 0 0 0
Other liabilities (87,000) (99,000) (758,000)
Total adjustments (52,738,000) (70,283,000) 143,936,000
Net cash (used in) provided by operating activities (3,487,000) (13,079,000) (10,722,000)
Cash flows from investing activities:      
Net decrease in money market investments (741,000) (12,481,000) 10,455,000
Purchases of investment securities:      
Available-for-sale 0 0 0
Equity 0 0 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
Available-for-sale 0 0 0
Held-to-maturity 0 1,637,000 0
Proceeds from sale of investment securities:      
Available-for-sale 0   0
Equity 0 0 0
Net (disbursements) repayments on loans 0 0 0
Proceeds from sale of loans 0 0 0
Acquisition of loan portfolios 0 0 0
Payments to acquire other intangible 0   0
Net payments (to) from FDIC under loss sharing agreements   0 0
Return of capital from equity method investments 4,228,000 5,963,000 138,000
Payments to acquire businesses, net of cash acquired   0  
Capital Contribution Subsidiaries 0 0 0
Return of capital from wholly owned subsidiaries 0 0 10,400,000
Acquisition of premises and equipment 0 0 0
Proceeds from insurance claims 0 0  
Proceeds from sale of:      
Premises and equipment and other productive assets 0 0 0
Foreclosed assets 0 0 0
Net cash (used in) provided by investing activities 3,487,000 (4,881,000) 20,993,000
Net increase (decrease) in:      
Deposits 0 0 0
Assets sold under agreements to repurchase 0 0 0
Other short-term borrowings 0 0 0
Payments of notes payable 0 (54,502,000) 0
Principal payments of finance leases 0    
Payments for debt extinguishment   0  
Proceeds from issuance of notes payable 0 0 0
Proceeds from issuance of common stock 0 0 0
Dividends paid to parent company 0 0 0
Dividends paid 0 0 0
Net payments for repurchase of common stock 0 0 0
Return of capital to parent company 0 0 (10,400,000)
Capital contribution from parent 0 72,000,000 0
Payments related to tax witholding for share-based compensation 0 0 0
Net cash (used in) provided by financing activities 0 17,498,000 (10,400,000)
Net (decrease) increase in cash and due from banks, and restricted cash 0 (462,000) (129,000)
Cash and due from banks and restricted cash at beginning of period 0 462,000 591,000
Cash and due from banks and restricted cash at end of period 0 0 462,000
All other subsidiaries and eliminations      
Cash flows from operating activities:      
Net income 690,714,000 673,763,000 139,570,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in earnings of subsidiaries, net of dividends or distributions 0 0 0
Provision for loan losses 165,523,000 228,323,000 325,021,000
Amortization of intangibles 9,274,000 9,285,000 9,378,000
Depreciation and amortization of premises and equipment 57,321,000 52,557,000 47,715,000
Net accretion of discounts and amortization of premiums and deferred fees (159,337,000) (89,203,000) (24,423,000)
Share-based compensation 4,376,000 3,080,000  
Impairment losses on long-lived assets 2,591,000 272,000 4,784,000
FDIC loss-share expense   (94,725,000) 10,066,000
Other-than-temporary impairment on investment securities     8,299,000
Fair value adjustments on mortgage servicing rights 27,771,000 8,477,000 36,519,000
Adjustments to indemnity reserves on loans sold 343,000 12,959,000 22,377,000
Earnings from investments under the equity method, net of dividends or distributions (14,047,000) (9,147,000) (9,561,000)
Deferred income tax (benefit) expense 142,886,000 (13,888,000) 215,864,000
Loss (gain) on:      
Disposition of premises and equipment and other productive assets (6,707,000) 15,962,000 4,289,000
Proceeds from insurance claims (1,205,000) (20,147)  
Early extinguishment of debt   0  
Sale of debt securities (20,000)   83,000
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities (15,888,000) (9,681,000) (16,670,000)
Sale of foreclosed assets, including write-downs (21,982,000) 6,833,000 21,673,000
Acquisitions of loans held-for-sale (223,939,000) (232,264,000) (244,385,000)
Proceeds from sale of loans held-for-sale 71,075,000 66,687,000 69,464,000
Net originations on loans held-for-sale (289,430,000) (254,582,000) (315,522,000)
Net decrease (increase) in:      
Trading debt securities 460,969,000 458,548,000 503,108,000
Equity securities (3,981,000) (39,000) 108,000
Accrued income receivable (8,383,000) 49,273,000 (75,201,000)
Other assets (43,636,000) 264,482,000 (76,727,000)
Net (decrease) increase in:      
Interest payable (180,000) 2,327,000 2,670,000
Pension and other postretirement benefits obligation 778,000 4,558,000 (13,100,000)
Other liabilities (116,270,000) (233,160,000) 25,466,000
Total adjustments 37,942,000 226,787,000 531,129,000
Net cash (used in) provided by operating activities 728,656,000 900,550,000 670,699,000
Cash flows from investing activities:      
Net decrease in money market investments 905,558,000 1,083,515,000 (2,365,132,000)
Purchases of investment securities:      
Available-for-sale (18,733,295,000) (10,050,165,000) (4,139,650,000)
Equity (16,359,000) (13,208,000) (29,672,000)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
Available-for-sale 14,650,440,000 6,946,209,000 2,023,295,000
Held-to-maturity 5,913,000 5,643,000 6,232,000
Proceeds from sale of investment securities:      
Available-for-sale 99,445,000   14,423,000
Equity 20,030,000 24,209,000 30,250,000
Net (disbursements) repayments on loans (641,706,000) (7,201,000) (398,857,000)
Proceeds from sale of loans 110,534,000 29,669,000 38,279,000
Acquisition of loan portfolios (619,737,000) (601,550,000) (541,489,000)
Payments to acquire other intangible (10,382,000)   5,560,000
Net payments (to) from FDIC under loss sharing agreements   (25,012,000) (7,679,000)
Return of capital from equity method investments 2,714,000 (1,873,000) 8,056,000
Payments to acquire businesses, net of cash acquired   (1,843,333,000)  
Capital Contribution Subsidiaries 0 0 5,955,000
Return of capital from wholly owned subsidiaries 0 0 0
Acquisition of premises and equipment (74,376,000) (79,450,000) (61,732,000)
Proceeds from insurance claims 1,205,000 20,147,000  
Proceeds from sale of:      
Premises and equipment and other productive assets 18,605,000 8,892,000 9,730,000
Foreclosed assets 107,881,000 105,371,000 96,502,000
Net cash (used in) provided by investing activities (4,173,530,000) (4,398,137,000) (5,305,929,000)
Net increase (decrease) in:      
Deposits 4,077,682,000 4,221,975,000 4,935,948,000
Assets sold under agreements to repurchase (88,151,000) (109,391,000) (88,505,000)
Other short-term borrowings (41,000) (96,167,000) 95,008,000
Payments of notes payable (210,377,000) (252,946,000) (95,607,000)
Principal payments of finance leases (1,726,000)    
Payments for debt extinguishment   0  
Proceeds from issuance of notes payable 75,000,000 180,000,000 55,000,000
Proceeds from issuance of common stock (4,732,000) (4,385,000) 0
Dividends paid to parent company (408,000,000) (453,200,000) (211,500,000)
Dividends paid 0 0 0
Net payments for repurchase of common stock 12,000 471,000 0
Return of capital to parent company (13,000,000) (13,000,000) (22,400,000)
Capital contribution from parent 9,000,000 15,000,000 5,955,000
Payments related to tax witholding for share-based compensation (11,000) 0 0
Net cash (used in) provided by financing activities 3,435,656,000 3,488,357,000 4,673,899,000
Net (decrease) increase in cash and due from banks, and restricted cash (9,218,000) (9,230,000) 38,669,000
Cash and due from banks and restricted cash at beginning of period 402,995,000 412,225,000 373,556,000
Cash and due from banks and restricted cash at end of period $ 393,777,000 $ 402,995,000 $ 412,225,000