XML 111 R61.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans (Tables)
12 Months Ended
Dec. 31, 2019
Net Financing Leases [Table Text Block]

(In thousands)

 

2019

 

2018

Total minimum lease payments

$

863,755

$

781,060

Estimated residual value of leased property (unguaranteed)

 

356,560

 

293,495

Deferred origination costs, net of fees

 

15,422

 

12,261

 

Less - Unearned financing income

 

176,121

 

151,881

Net minimum lease payments

 

1,059,616

 

934,935

 

Less - Allowance for loan losses

 

10,768

 

11,487

Net minimum lease payments, net of allowance for loan losses

$

1,048,848

$

923,448

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]

(In thousands)

 

 

2020

$

48,511

2021

 

90,049

2022

 

147,742

2023

 

205,834

2024 and thereafter

 

371,619

Total

$

863,755

ASC Subtopic 310-30  
Disclosure of carrying amount of loans acquired

Carrying amount

(In thousands)

 

December 31, 2019

 

December 31, 2018

Commercial real estate

$

670,566

$

801,774

Commercial and industrial

 

104,756

 

84,465

Mortgage

 

856,618

 

982,821

Consumer

 

11,778

 

14,496

Carrying amount

 

1,643,718

 

1,883,556

Allowance for loan losses

 

(74,039)

 

(122,135)

Carrying amount, net of allowance

$

1,569,679

$

1,761,421

Accretable Yield For Acquired Loans

Activity in the accretable yield of acquired loans accounted for pursuant to ASC 310-30

 

 

 

For the years ended

(In thousands)

 

 

 

 

 

December 31, 2019

 

December 31, 2018

Beginning balance

 

 

 

 

$

1,092,504

$

1,214,488

Additions

 

 

 

 

 

23,556

 

6,535

Accretion

 

 

 

 

 

(144,976)

 

(166,272)

Change in expected cash flows

 

 

 

 

 

30,258

 

37,753

Ending balance[1]

 

 

 

 

$

1,001,342

$

1,092,504

[1]

At December 31, 2019, includes $ 0.7 billion for loans considered non-credit impaired at the acquisition date (December 31, 2018 - $0.8 billion).

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period

Carrying amount of acquired loans accounted for pursuant to ASC 310-30

 

 

 

For the years ended

(In thousands)

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

Beginning balance

 

 

 

 

 

$

1,883,556

$

2,108,993

Additions

 

 

 

 

 

 

39,492

 

16,645

Accretion

 

 

 

 

 

 

144,976

 

166,272

Collections / loan sales / charge-offs

 

 

 

 

 

 

(424,306)

 

(408,354)

Ending balance[1]

 

 

 

 

 

$

1,643,718

$

1,883,556

Allowance for loan losses

 

 

 

 

 

 

(74,039)

 

(122,135)

Ending balance, net of ALLL

 

 

 

 

 

$

1,569,679

$

1,761,421

[1]

At December 31, 2019, includes $1.2 billion of loans considered non-credit impaired at the acquisition date (December 31, 2018 - $1.4 billion).

Loans Held in Portfolio | Non Covered Loans  
Past due financing receivables

December 31, 2019

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

2,941

 

$

129

 

$

1,512

 

$

4,582

 

$

143,267

 

$

147,849

 

 

$

1,473

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

10,439

 

 

5,244

 

 

43,664

 

 

59,347

 

 

2,048,871

 

 

2,108,218

 

 

 

39,968

 

 

-

 

Owner occupied

 

 

5,704

 

 

3,978

 

 

84,537

 

 

94,219

 

 

1,492,110

 

 

1,586,329

 

 

 

69,276

 

 

-

Commercial and industrial

 

 

8,780

 

 

1,646

 

 

37,156

 

 

47,582

 

 

3,371,152

 

 

3,418,734

 

 

 

36,538

 

 

544

Construction

 

 

1,555

 

 

-

 

 

119

 

 

1,674

 

 

135,796

 

 

137,470

 

 

 

119

 

 

-

Mortgage

 

 

285,006

 

 

146,197

 

 

837,651

 

 

1,268,854

 

 

4,897,894

 

 

6,166,748

 

 

 

283,708

 

 

439,662

Leasing

 

 

12,014

 

 

3,053

 

 

3,657

 

 

18,724

 

 

1,040,783

 

 

1,059,507

 

 

 

3,657

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

11,358

 

 

7,928

 

 

19,461

 

 

38,747

 

 

1,085,053

 

 

1,123,800

 

 

 

-

 

 

19,461

 

Home equity lines of credit

 

 

-

 

 

85

 

 

-

 

 

85

 

 

4,953

 

 

5,038

 

 

 

-

 

 

-

 

Personal

 

 

13,481

 

 

9,352

 

 

20,296

 

 

43,129

 

 

1,325,021

 

 

1,368,150

 

 

 

19,529

 

 

61

 

Auto

 

 

81,169

 

 

23,182

 

 

31,148

 

 

135,499

 

 

2,782,023

 

 

2,917,522

 

 

 

31,148

 

 

-

 

Other

 

 

358

 

 

1,418

 

 

14,189

 

 

15,965

 

 

124,902

 

 

140,867

 

 

 

13,784

 

 

405

Total

 

$

432,805

 

$

202,212

 

$

1,093,390

 

$

1,728,407

 

$

18,451,825

 

$

20,180,232

 

 

$

499,200

 

$

460,133

[1]

Loans HIP of $ 134 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. Refer to Note 3, New Accounting Pronouncements, for a description of the impact of CECL on the classification of non-performing loans.

December 31, 2019

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

9

 

$

-

 

$

2,097

 

$

2,106

 

$

1,645,204

 

$

1,647,310

 

 

$

2,097

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

1,047

 

 

-

 

 

281

 

 

1,328

 

 

1,868,968

 

 

1,870,296

 

 

 

281

 

 

-

 

Owner occupied

 

 

1,750

 

 

-

 

 

251

 

 

2,001

 

 

337,134

 

 

339,135

 

 

 

251

 

 

-

Commercial and industrial

 

 

454

 

 

128

 

 

19,945

 

 

20,527

 

 

1,174,353

 

 

1,194,880

 

 

 

876

 

 

-

Construction

 

 

-

 

 

-

 

 

26

 

 

26

 

 

693,596

 

 

693,622

 

 

 

26

 

 

-

Mortgage

 

 

15,474

 

 

4,024

 

 

11,091

 

 

30,589

 

 

986,195

 

 

1,016,784

 

 

 

11,091

 

 

-

Legacy

 

 

49

 

 

8

 

 

1,999

 

 

2,056

 

 

20,049

 

 

22,105

 

 

 

1,999

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

-

 

 

-

 

 

-

 

 

36

 

 

36

 

 

 

-

 

 

-

 

Home equity lines of credit

 

 

404

 

 

267

 

 

9,954

 

 

10,625

 

 

106,718

 

 

117,343

 

 

 

9,954

 

 

-

 

Personal

 

 

2,286

 

 

1,582

 

 

2,066

 

 

5,934

 

 

318,506

 

 

324,440

 

 

 

2,066

 

 

-

 

Other

 

 

3

 

 

-

 

 

-

 

 

3

 

 

687

 

 

690

 

 

 

-

 

 

-

Total

 

$

21,476

 

$

6,009

 

$

47,710

 

$

75,195

 

$

7,151,446

 

$

7,226,641

 

 

$

28,641

 

$

-

[1]

Loans HIP of $ 19 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. Refer to Note 3, New Accounting Pronouncements, for a description of the impact of CECL on the classification of non-performing loans.

December 31, 2019

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP[3] [4]

 

 

loans

 

loans[5]

Commercial multi-family

$

2,950

 

$

129

 

$

3,609

 

$

6,688

 

$

1,788,471

 

$

1,795,159

 

 

$

3,570

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

11,486

 

 

5,244

 

 

43,945

 

 

60,675

 

 

3,917,839

 

 

3,978,514

 

 

 

40,249

 

 

-

 

Owner occupied

 

7,454

 

 

3,978

 

 

84,788

 

 

96,220

 

 

1,829,244

 

 

1,925,464

 

 

 

69,527

 

 

-

Commercial and industrial

 

9,234

 

 

1,774

 

 

57,101

 

 

68,109

 

 

4,545,505

 

 

4,613,614

 

 

 

37,414

 

 

544

Construction

 

1,555

 

 

-

 

 

145

 

 

1,700

 

 

829,392

 

 

831,092

 

 

 

145

 

 

-

Mortgage[1]

 

300,480

 

 

150,221

 

 

848,742

 

 

1,299,443

 

 

5,884,089

 

 

7,183,532

 

 

 

294,799

 

 

439,662

Leasing

 

12,014

 

 

3,053

 

 

3,657

 

 

18,724

 

 

1,040,783

 

 

1,059,507

 

 

 

3,657

 

 

-

Legacy[2]

 

49

 

 

8

 

 

1,999

 

 

2,056

 

 

20,049

 

 

22,105

 

 

 

1,999

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

11,358

 

 

7,928

 

 

19,461

 

 

38,747

 

 

1,085,089

 

 

1,123,836

 

 

 

-

 

 

19,461

 

Home equity lines of credit

 

404

 

 

352

 

 

9,954

 

 

10,710

 

 

111,671

 

 

122,381

 

 

 

9,954

 

 

-

 

Personal

 

15,767

 

 

10,934

 

 

22,362

 

 

49,063

 

 

1,643,527

 

 

1,692,590

 

 

 

21,595

 

 

61

 

Auto

 

81,169

 

 

23,182

 

 

31,148

 

 

135,499

 

 

2,782,023

 

 

2,917,522

 

 

 

31,148

 

 

-

 

Other

 

361

 

 

1,418

 

 

14,189

 

 

15,968

 

 

125,589

 

 

141,557

 

 

 

13,784

 

 

405

Total

$

454,281

 

$

208,221

 

$

1,141,100

 

$

1,803,602

 

$

25,603,271

 

$

27,406,873

 

 

$

527,841

 

$

460,133

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured.

[2]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[3]

Loans held-in-portfolio are net of $ 181 million in unearned income and exclude $ 59 million in loans held-for-sale.

[4]

Includes $6.7 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.6 billion were pledged at the Federal Home Loan Bank ("FHLB") as collateral for borrowings and $2.1 billion at the Federal Reserve Bank ("FRB") for discount window borrowings.

[5]

Loans HIP of $153 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. Refer to Note 3, New Accounting Pronouncements, for a description of the impact of CECL on the classification of non-performing loans.

December 31, 2018

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

Total

 

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

 

days

 

 

days

 

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

1,441

 

$

112

 

$

598

 

$

2,151

 

$

143,477

 

$

145,628

 

 

$

546

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

92,075

 

 

839

 

 

45,691

 

 

138,605

 

 

2,183,996

 

 

2,322,601

 

 

 

39,257

 

 

-

 

Owner occupied

 

 

6,681

 

 

10,839

 

 

99,235

 

 

116,755

 

 

1,605,498

 

 

1,722,253

 

 

 

88,069

 

 

-

Commercial and industrial

 

 

4,137

 

 

641

 

 

55,321

 

 

60,099

 

 

3,122,062

 

 

3,182,161

 

 

 

55,078

 

 

243

Construction

 

 

-

 

 

-

 

 

1,788

 

 

1,788

 

 

84,167

 

 

85,955

 

 

 

1,788

 

 

-

Mortgage

 

 

275,367

 

 

128,104

 

 

1,043,607

 

 

1,447,078

 

 

4,986,245

 

 

6,433,323

 

 

 

323,565

 

 

595,525

Leasing

 

 

7,663

 

 

1,827

 

 

3,313

 

 

12,803

 

 

921,970

 

 

934,773

 

 

 

3,313

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

9,504

 

 

7,391

 

 

16,035

 

 

32,930

 

 

1,014,343

 

 

1,047,273

 

 

 

-

 

 

16,035

 

Home equity lines of credit

 

 

-

 

 

97

 

 

165

 

 

262

 

 

5,089

 

 

5,351

 

 

 

11

 

 

154

 

Personal

 

 

13,069

 

 

7,907

 

 

18,515

 

 

39,491

 

 

1,211,134

 

 

1,250,625

 

 

 

17,887

 

 

35

 

Auto

 

 

52,204

 

 

9,862

 

 

24,177

 

 

86,243

 

 

2,522,542

 

 

2,608,785

 

 

 

24,050

 

 

127

 

Other

 

 

566

 

 

288

 

 

14,958

 

 

15,812

 

 

128,932

 

 

144,744

 

 

 

14,534

 

 

424

Total

 

$

462,707

 

$

167,907

 

$

1,323,403

 

$

1,954,017

 

$

17,929,455

 

$

19,883,472

 

 

$

568,098

 

$

612,543

[1]

Non-covered loans HIP of $143 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

December 31, 2018

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

 

Total

 

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

 

days

 

 

days

 

 

or more

 

 

past due

 

 

Current

 

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

3,163

 

$

-

 

$

-

 

$

3,163

 

$

1,398,377

 

$

1,401,540

 

 

$

-

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

707

 

 

288

 

 

365

 

 

1,360

 

 

1,880,384

 

 

1,881,744

 

 

 

365

 

 

-

 

Owner occupied

 

 

5,125

 

 

1,728

 

 

381

 

 

7,234

 

 

291,705

 

 

298,939

 

 

 

381

 

 

-

Commercial and industrial

 

 

2,354

 

 

995

 

 

73,726

 

 

77,075

 

 

1,011,078

 

 

1,088,153

 

 

 

330

 

 

-

Construction

 

 

-

 

 

-

 

 

12,060

 

 

12,060

 

 

681,434

 

 

693,494

 

 

 

12,060

 

 

-

Mortgage

 

 

13,615

 

 

3,197

 

 

11,033

 

 

27,845

 

 

774,090

 

 

801,935

 

 

 

11,033

 

 

-

Legacy

 

 

195

 

 

445

 

 

2,627

 

 

3,267

 

 

22,682

 

 

25,949

 

 

 

2,627

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

2

 

 

-

 

 

-

 

 

2

 

 

36

 

 

38

 

 

 

-

 

 

-

 

Home equity lines of credit

 

 

886

 

 

464

 

 

13,579

 

 

14,929

 

 

128,123

 

 

143,052

 

 

 

13,579

 

 

-

 

Personal

 

 

2,319

 

 

1,723

 

 

2,610

 

 

6,652

 

 

282,697

 

 

289,349

 

 

 

2,610

 

 

-

 

Other

 

 

-

 

 

-

 

 

4

 

 

4

 

 

220

 

 

224

 

 

 

4

 

 

-

Total

 

$

28,366

 

$

8,840

 

$

116,385

 

$

153,591

 

$

6,470,826

 

$

6,624,417

 

 

$

42,989

 

$

-

[1]

Non-covered loans HIP of $ 73 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

December 31, 2018

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

 

60-89

 

 

90 days

 

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

 

days

 

 

or more

 

 

past due

 

Current

 

Loans HIP[3] [4]

 

 

loans

 

loans[5]

Commercial multi-family

$

4,604

 

$

112

 

$

598

 

$

5,314

 

$

1,541,854

 

$

1,547,168

 

 

$

546

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

92,782

 

 

1,127

 

 

46,056

 

 

139,965

 

 

4,064,380

 

 

4,204,345

 

 

 

39,622

 

 

-

 

Owner occupied

 

11,806

 

 

12,567

 

 

99,616

 

 

123,989

 

 

1,897,203

 

 

2,021,192

 

 

 

88,450

 

 

-

Commercial and industrial

 

6,491

 

 

1,636

 

 

129,047

 

 

137,174

 

 

4,133,140

 

 

4,270,314

 

 

 

55,408

 

 

243

Construction

 

-

 

 

-

 

 

13,848

 

 

13,848

 

 

765,601

 

 

779,449

 

 

 

13,848

 

 

-

Mortgage[1]

 

288,982

 

 

131,301

 

 

1,054,640

 

 

1,474,923

 

 

5,760,335

 

 

7,235,258

 

 

 

334,598

 

 

595,525

Leasing

 

7,663

 

 

1,827

 

 

3,313

 

 

12,803

 

 

921,970

 

 

934,773

 

 

 

3,313

 

 

-

Legacy[2]

 

195

 

 

445

 

 

2,627

 

 

3,267

 

 

22,682

 

 

25,949

 

 

 

2,627

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

9,506

 

 

7,391

 

 

16,035

 

 

32,932

 

 

1,014,379

 

 

1,047,311

 

 

 

-

 

 

16,035

 

Home equity lines of credit

 

886

 

 

561

 

 

13,744

 

 

15,191

 

 

133,212

 

 

148,403

 

 

 

13,590

 

 

154

 

Personal

 

15,388

 

 

9,630

 

 

21,125

 

 

46,143

 

 

1,493,831

 

 

1,539,974

 

 

 

20,497

 

 

35

 

Auto

 

52,204

 

 

9,862

 

 

24,177

 

 

86,243

 

 

2,522,542

 

 

2,608,785

 

 

 

24,050

 

 

127

 

Other

 

566

 

 

288

 

 

14,962

 

 

15,816

 

 

129,152

 

 

144,968

 

 

 

14,538

 

 

424

Total

$

491,073

 

$

176,747

 

$

1,439,788

 

$

2,107,608

 

$

24,400,281

 

$

26,507,889

 

 

$

611,087

 

$

612,543

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured.

[2]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[3]

Loans held-in-portfolio are net of $ 156 million in unearned income and exclude $ 51 million in loans held-for-sale.

[4]

Includes $6.9 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.8 billion were pledged at the FHLB as collateral for borrowings and $2.1 billion at the FRB for discount window borrowings.

[5]

Non-covered loans HIP of $216 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.