XML 53 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Leases

Note 28 – Leases

The Corporation enters in the ordinary course of business into operating and finance leases for land, buildings and equipment. These contracts generally do not include purchase options or residual value guarantees. The remaining lease terms of 0.1 to 33.3years considers options to extend the leases for up to 20.0 years. The Corporation identifies leases when it has both the right to obtain substantially all of the economic benefits from the use of the asset and the right to direct the use of the asset.

The Corporation recognizes right-of-use assets (“ROU assets”) and lease liabilities related to operating and finance leases in its Consolidated Statements of Financial Condition under the caption of other assets and other liabilities, respectively. Refer to Note 13 and Note 17, respectively, for information on the balances of these lease assets and liabilities.

The Corporation uses the incremental borrowing rate for purposes of discounting lease payments for operating and finance leases, since it does not have enough information to determine the rates implicit in the leases. The discount rates are based on fixed-rate and fully amortizing borrowing facilities of its banking subsidiaries that are collateralized. For leases held by non-banking subsidiaries, a credit spread is added to this rate based on financing transactions with a similar credit risk profile.

The following table presents the undiscounted cash flows of operating and finance leases for each of the following periods:

September 30, 2020

(In thousands)

 

Remaining 2020

 

2021

 

2022

 

2023

 

2024

 

Later Years

 

Total Lease Payments

 

Less: Imputed Interest

 

Total

Operating Leases

$

7,334

$

31,544

$

27,430

$

25,095

$

23,986

$

74,358

$

189,747

$

(24,789)

$

164,958

Finance Leases

 

872

 

3,535

 

3,629

 

3,725

 

3,830

 

13,163

 

28,754

 

(4,785)

 

23,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

(In thousands)

 

2020

 

2021

 

2022

 

2023

 

2024

 

Later Years

 

Total Lease Payments

 

Less: Imputed Interest

 

Total

Operating Leases

$

29,872

$

27,445

$

23,540

$

21,257

$

20,176

$

70,842

$

193,132

$

(27,993)

$

165,139

Finance Leases

 

3,068

 

3,159

 

3,252

 

3,349

 

3,448

 

8,220

 

24,496

 

(4,686)

 

19,810

The following table presents the lease cost recognized by the Corporation in the Consolidated Statements of Operations as follows:

 

 

 

Quarters ended September 30,

Nine months ended September 30,

(In thousands)

2020

2019

2020

2019

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of ROU assets

$

525

$

422

$

1,512

$

1,265

 

Interest on lease liabilities

 

299

 

296

 

900

 

901

Operating lease cost

 

8,361

 

7,233

 

24,189

 

23,156

Short-term lease cost

 

38

 

97

 

172

 

172

Variable lease cost

 

12

 

3

 

37

 

5

Sublease income

 

(23)

 

(29)

 

(83)

 

(84)

Net gain recognized from sale and leaseback transaction[1]

 

-

 

-

 

(5,550)

 

-

Total lease cost[2]

$

9,212

$

8,022

$

21,177

$

25,415

[1]

During the quarter ended June 30, 2020, the Corporation recognized the transfer of the Caparra Center as a sale. Since the sale and partial leaseback was considered to be at fair value, no portion of the gain on sale was deferred.

[2]

Total lease cost is recognized as part of net occupancy expense, except for the net gain recognized from the sale and leaseback transaction which was included as part of other operating income.

The following table presents supplemental cash flow information and other related information related to operating and finance leases.

 

 

 

 

Nine months ended

(Dollars in thousands)

 

September 30, 2020

 

September 30, 2019

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

24,115

$

22,527

 

Operating cash flows from finance leases

 

900

 

906

 

Financing cash flows from finance leases

 

1,608

 

1,269

ROU assets obtained in exchange for new lease obligations:

 

 

 

 

 

Operating leases[1]

$

13,085

$

7,882

 

Finance leases

 

4,510

 

-

Weighted-average remaining lease term:

 

 

 

 

 

 

 

Operating leases

 

8.1

years

 

8.6

years

 

Finance leases

 

9.2

years

 

7.5

years

Weighted-average discount rate:

 

 

 

 

 

 

 

Operating leases

 

3.2

%

 

3.6

%

 

Finance leases

 

5.0

%

 

6.0

%

[1]

During the quarter ended June 30, 2020, the Corporation recognized a lease liability of $11.1 million and a corresponding ROU asset for the same amount as a result of the partial leaseback of the Caparra Center.

As of September 30, 2020, the Corporation has additional operating leases contracts that have not yet commenced with an undiscounted contract amount of $4.5 million, which will have lease terms ranging from 10 to 20 years.