XML 83 R68.htm IDEA: XBRL DOCUMENT v3.20.2
Fair value measurement (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures  
Assets and Liabilities Measured at Fair Value on a Recurring Basis

At September 30, 2020

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

3,999,320

$

7,648,271

$

-

$

11,647,591

Obligations of U.S. Government sponsored entities

 

-

 

60,371

 

-

 

60,371

Collateralized mortgage obligations - federal agencies

 

-

 

450,306

 

-

 

450,306

Mortgage-backed securities

 

-

 

9,018,190

 

1,124

 

9,019,314

Other

 

-

 

257

 

-

 

257

Total debt securities available-for-sale

$

3,999,320

$

17,177,395

$

1,124

$

21,177,839

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

4,106

$

-

$

-

$

4,106

Obligations of Puerto Rico, States and political subdivisions

 

-

 

105

 

-

 

105

Collateralized mortgage obligations

 

-

 

74

 

410

 

484

Mortgage-backed securities

 

-

 

24,944

 

-

 

24,944

Other

 

-

 

3,001

 

413

 

3,414

Total trading account debt securities, excluding derivatives

$

4,106

$

28,124

$

823

$

33,053

Equity securities

$

-

$

26,718

$

-

$

26,718

Mortgage servicing rights

 

-

 

-

 

123,552

 

123,552

Derivatives

 

-

 

18,080

 

-

 

18,080

Total assets measured at fair value on a recurring basis

$

4,003,426

$

17,250,317

$

125,499

$

21,379,242

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(15,346)

$

-

$

(15,346)

Total liabilities measured at fair value on a recurring basis

$

-

$

(15,346)

$

-

$

(15,346)

 

 

 

 

 

 

 

 

 

At December 31, 2019

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

3,841,715

$

8,214,540

$

-

$

12,056,255

Obligations of U.S. Government sponsored entities

 

-

 

122,404

 

-

 

122,404

Obligations of Puerto Rico, States and political subdivisions

 

-

 

6,975

 

-

 

6,975

Collateralized mortgage obligations - federal agencies

 

-

 

586,175

 

-

 

586,175

Mortgage-backed securities

 

-

 

4,875,132

 

1,182

 

4,876,314

Other

 

-

 

350

 

-

 

350

Total debt securities available-for-sale

$

3,841,715

$

13,805,576

$

1,182

$

17,648,473

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

7,081

$

2

$

-

$

7,083

Obligations of Puerto Rico, States and political subdivisions

 

-

 

633

 

-

 

633

Collateralized mortgage obligations

 

-

 

76

 

530

 

606

Mortgage-backed securities

 

-

 

28,556

 

-

 

28,556

Other

 

-

 

3,003

 

440

 

3,443

Total trading account debt securities, excluding derivatives

$

7,081

$

32,270

$

970

$

40,321

Equity securities

$

-

$

21,327

$

-

$

21,327

Mortgage servicing rights

 

-

 

-

 

150,906

 

150,906

Derivatives

 

-

 

17,966

 

-

 

17,966

Total assets measured at fair value on a recurring basis

$

3,848,796

$

13,877,139

$

153,058

$

17,878,993

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(16,619)

$

-

$

(16,619)

Total liabilities measured at fair value on a recurring basis

$

-

$

(16,619)

$

-

$

(16,619)

Nonrecurring fair value measurements

Nine months ended September 30, 2020

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

96,740

$

96,740

$

(20,495)

Loans held-for-sale[2]

 

-

 

-

 

4,070

 

4,070

 

(2,038)

Other real estate owned[3]

 

-

 

-

 

19,475

 

19,475

 

(3,025)

Other foreclosed assets[3]

 

-

 

-

 

444

 

444

 

(701)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

120,729

$

120,729

$

(26,259)

[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2]

Relates to a quarterly valuation on loans held-for-sale. Costs to sell are excluded from the reported fair value amount.

[3]

Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

Nine months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

65,922

$

65,922

$

(10,761)

Other real estate owned[2]

 

-

 

-

 

17,942

 

17,942

 

(3,486)

Other foreclosed assets[2]

 

-

 

-

 

1,221

 

1,221

 

(153)

Long-lived assets held-for-sale[3]

 

-

 

-

 

2,500

 

2,500

 

(2,591)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

87,585

$

87,585

$

(16,991)

[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2]

Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

[3]

Represents the fair value of long-lived assets held-for-sale that were written down to their fair value.

Assets measured on recurring basis, unobservable input reconciliation

 

Quarter ended September 30, 2020

 

 

MBS

CMOs

Other

 

 

 

 

 

 

classified

classified

securities

 

 

 

 

 

 

as debt

as trading

classified

 

 

 

 

 

 

securities

account

as trading

Mortgage

 

 

 

available-

debt

account debt

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at June 30, 2020

$

1,151

$

442

$

423

$

141,144

$

143,160

Gains (losses) included in earnings

 

-

 

-

 

(10)

 

(20,491)

 

(20,501)

Gains (losses) included in OCI

 

(2)

 

-

 

-

 

-

 

(2)

Additions

 

-

 

2

 

-

 

2,899

 

2,901

Settlements

 

(25)

 

(34)

 

-

 

-

 

(59)

Balance at September 30, 2020

$

1,124

$

410

$

413

$

123,552

$

125,499

Changes in unrealized gains (losses) included in earnings relating to assets still held at September 30, 2020

$

-

$

-

$

-

$

(7,892)

$

(7,892)

 

Nine months ended September 30, 2020

 

 

MBS

 

 

Other

 

 

 

 

 

 

classified

CMOs

securities

 

 

 

 

 

 

as investment

classified

classified

 

 

 

 

 

 

securities

as trading

as trading

Mortgage

 

 

 

available-

account

account

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at January 1, 2020

$

1,182

$

530

$

440

$

150,906

$

153,058

Gains (losses) included in earnings

 

-

 

-

 

(27)

 

(33,360)

 

(33,387)

Gains (losses) included in OCI

 

(8)

 

-

 

-

 

-

 

(8)

Additions

 

-

 

4

 

-

 

6,006

 

6,010

Settlements

 

(50)

 

(124)

 

-

 

-

 

(174)

Balance at September 30, 2020

$

1,124

$

410

$

413

$

123,552

$

125,499

Changes in unrealized gains (losses) included in earnings relating to assets still held at September 30, 2020

$

-

$

-

$

13

$

(15,278)

$

(15,265)

 

Quarter ended September 30, 2019

 

 

MBS

 

 

 

 

Other

 

 

 

 

 

 

classified

CMOs

 

 

securities

 

 

 

 

 

 

as investment

classified

MBS

classified

 

 

 

 

 

 

securities

as trading

classified as

as trading

Mortgage

 

 

 

available-

account

trading account

account

servicing

Total

(In thousands)

for-sale

securities

securities

securities

rights

assets

Balance at June 30, 2019

$

1,235

$

618

$

26

$

468

$

153,021

$

155,368

Gains (losses) included in earnings

 

-

 

(1)

 

-

 

(12)

 

(4,842)

 

(4,855)

Gains (losses) included in OCI

 

(1)

 

-

 

-

 

-

 

-

 

(1)

Additions

 

-

 

1

 

-

 

-

 

2,473

 

2,474

Settlements

 

(25)

 

(61)

 

-

 

-

 

-

 

(86)

Balance at September 30, 2019

$

1,209

$

557

$

26

$

456

$

150,652

$

152,900

Changes in unrealized gains (losses) included in earnings relating to assets still held at September 30, 2019

$

-

$

1

$

-

$

5

$

(1,575)

$

(1,569)

 

Nine months ended September 30, 2019

 

 

MBS

 

 

 

 

Other

 

 

 

 

 

 

classified

CMOs

 

 

securities

 

 

 

 

 

 

as investment

classified

MBS

classified

 

 

 

 

 

 

securities

as trading

classified as

as trading

Mortgage

 

 

 

available-

account

trading account

account

servicing

Total

(In thousands)

for-sale

securities

securities

securities

rights

assets

Balance at January 1, 2019

$

1,233

$

611

$

43

$

485

$

169,777

$

172,149

Gains (losses) included in earnings

 

-

 

-

 

(1)

 

(29)

 

(25,853)

 

(25,883)

Gains (losses) included in OCI

 

1

 

-

 

-

 

-

 

-

 

1

Additions

 

-

 

65

 

25

 

-

 

6,728

 

6,818

Settlements

 

(25)

 

(119)

 

(41)

 

-

 

-

 

(185)

Balance at September 30, 2019

$

1,209

$

557

$

26

$

456

$

150,652

$

152,900

Changes in unrealized gains (losses) included in earnings relating to assets still held at September 30, 2019

$

-

$

-

$

1

$

13

$

(15,993)

$

(15,979)

Gain (loss) included in earnings, measured on recurring basis

 

Quarter ended September 30, 2020

Nine months ended September 30, 2020

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

Mortgage banking activities

$

(20,491)

$

(7,892)

$

(33,360)

$

(15,278)

Trading account profit (loss)

 

(10)

 

-

 

(27)

 

13

Total

$

(20,501)

$

(7,892)

$

(33,387)

$

(15,265)

 

Quarter ended September 30, 2019

Nine months ended September 30, 2019

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

Mortgage banking activities

$

(4,842)

$

(1,575)

$

(25,853)

$

(15,993)

Trading account profit (loss)

 

(13)

 

6

 

(30)

 

14

Total

$

(4,855)

$

(1,569)

$

(25,883)

$

(15,979)

Fair value measurements, recurring and nonrecurring valuation techniques

 

 

 

Fair value

 

 

 

 

 

 

 

at September 30,

 

 

 

 

 

(In thousands)

 

2020

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

410

 

Discounted cash flow model

Weighted average life

1.3 years (0.6 - 1.5 years)

 

 

 

 

 

 

 

Yield

3.7% (3.6% - 4.1%)

 

 

 

 

 

 

 

Prepayment speed

17.7% (13.8% - 18.4%)

 

Other - trading

$

413

 

Discounted cash flow model

Weighted average life

3.8 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

123,552

 

Discounted cash flow model

Prepayment speed

6.9%(0.2% - 22.1%)

 

 

 

 

 

 

 

Weighted average life

6.1 years (0.1 - 12.3 years)

 

 

 

 

 

 

 

Discount rate

11.2% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

96,740

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

23.2% (21.0% - 40.0%)

 

Other real estate owned

$

13,826

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

21.5% (5.0% - 30.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

 

 

 

Fair value

 

 

 

 

 

 

 

at September 30,

 

 

 

 

 

(In thousands)

 

2019

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

557

 

Discounted cash flow model

Weighted average life

1.7 years (1.4 - 1.8 years)

 

 

 

 

 

 

 

Yield

4.0% (3.9% - 4.4%)

 

 

 

 

 

 

 

Prepayment speed

18.5% (15.2% - 20.7%)

 

Other - trading

$

456

 

Discounted cash flow model

Weighted average life

5.2 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

150,652

 

Discounted cash flow model

Prepayment speed

6.8% (0.2% - 19.9%)

 

 

 

 

 

 

 

Weighted average life

6.2 years (0.1 - 13.9 years)

 

 

 

 

 

 

 

Discount rate

11.2% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

62,442

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

10.3% (10.0% - 21.0%)

 

Other real estate owned

$

15,003

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

23.5% (10.0% - 35.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.