XML 68 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans
12 Months Ended
Dec. 31, 2021
Receivables  
Loans Note 8 – Loans

For a summary of the accounting policies related to loans, interest recognition and allowance for credit losses refer to Note 2 - Summary of Significant Accounting Policies of this Form 10-K.

 

During the year ended December 31, 2021, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $393 million including $14 million in Purchased Credit Deteriorated (“PCD”) loans, consumer loans of $61 million and commercial loans of $139 million; compared to purchases (including repurchases) of mortgage loans of $1.3 billion including $160 million in PCD loans, consumer loans of $56 million and commercial loans of $26 million, during the year ended December 31, 2020. During 2020, these mortgage loan repurchases included a bulk repurchase transaction of $688 million in GNMA loans, of which $684 million were 90 days past due at that time, including $324 million which were already included in the Corporation’s ending portfolio balance at June 30, 2020, since due to the delinquency status of the loans the Corporation had the right but not the obligation to repurchase the assets and is required to recognize (rebook) these loans in accordance with U.S. GAAP. The bulk repurchase also included $120 million in loans from the FNMA and FHMLC servicing portfolio, subject to credit recourse which were considered PCD loans.

 

The Corporation performed whole-loan sales involving approximately $145 million of residential mortgage loans and $131 million of commercial and construction loans during the year ended December 31, 2021 (December 31, 2020 - $150 million of residential mortgage loans and $32 million of commercial loans). Also, during the year ended December 31, 2021, the Corporation securitized approximately $380 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities $330 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities, compared to $332 million and $176 million, respectively, during the year ended December 31, 2020. Also, the Corporation securitized approximately $23 million of mortgage loans into Federal Home Loan Mortgage Corporation (“FHLMC”) mortgage-backed securities during the year ended December 31, 2021.

 

As previously disclosed in Note 4, on October 15, 2021 Popular Equipment Finance LLC acquired $105 million in commercial finance leases and $14 million in working capital lines as a result of the acquisition of certain assets and the assumption of certain liabilities from the K2 Capital Group LLC. The portfolio of leases and loans from the acquired business is included in the information presented in this note.

 

Delinquency status

 

The following tables present the amortized cost basis of loans held-in-portfolio (“HIP”), net of unearned income, by past due status, and by loan class including those that are in non-performing status or that are accruing interest but are past due 90 days or more at December 31, 2021 and 2020.

December 31, 2021

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

$

314

 

$

-

 

$

272

$

586

 

$

154,183

 

$

154,769

 

 

$

272

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

2,399

 

 

136

 

 

20,716

 

23,251

 

 

2,266,672

 

 

2,289,923

 

 

 

20,716

 

 

-

 

Owner occupied

 

3,329

 

 

278

 

 

54,335

 

57,942

 

 

1,365,787

 

 

1,423,729

 

 

 

54,335

 

 

-

Commercial and industrial

 

3,438

 

 

1,727

 

 

45,242

 

50,407

 

 

3,478,041

 

 

3,528,448

 

 

 

44,724

 

 

518

Construction

 

-

 

 

-

 

 

485

 

485

 

 

86,626

 

 

87,111

 

 

 

485

 

 

-

Mortgage

 

217,830

 

 

81,754

 

 

805,245

 

1,104,829

 

 

5,147,037

 

 

6,251,866

 

 

 

333,887

 

 

471,358

Leasing

 

9,240

 

 

2,037

 

 

3,102

 

14,379

 

 

1,366,940

 

 

1,381,319

 

 

 

3,102

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

5,768

 

 

3,520

 

 

8,577

 

17,865

 

 

901,986

 

 

919,851

 

 

 

-

 

 

8,577

 

Home equity lines of credit

 

46

 

 

-

 

 

23

 

69

 

 

3,502

 

 

3,571

 

 

 

-

 

 

23

 

Personal

 

10,027

 

 

6,072

 

 

21,235

 

37,334

 

 

1,250,726

 

 

1,288,060

 

 

 

21,235

 

 

-

 

Auto

 

59,128

 

 

15,019

 

 

23,085

 

97,232

 

 

3,314,955

 

 

3,412,187

 

 

 

23,085

 

 

-

 

Other

 

432

 

 

714

 

 

12,621

 

13,767

 

 

110,781

 

 

124,548

 

 

 

12,448

 

 

173

Total

$

311,951

 

$

111,257

 

$

994,938

$

1,418,146

 

$

19,447,236

 

$

20,865,382

 

 

$

514,289

 

$

480,649

December 31, 2021

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

3,826

 

$

-

 

$

-

 

$

3,826

 

$

1,804,035

 

$

1,807,861

 

 

$

-

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

5,721

 

 

683

 

 

622

 

 

7,026

 

 

2,316,441

 

 

2,323,467

 

 

 

622

 

 

-

 

Owner occupied

 

 

1,095

 

 

-

 

 

1,013

 

 

2,108

 

 

392,265

 

 

394,373

 

 

 

1,013

 

 

-

Commercial and industrial

 

 

9,410

 

 

2,680

 

 

4,015

 

 

16,105

 

 

1,794,026

 

 

1,810,131

 

 

 

3,897

 

 

118

Construction

 

 

-

 

 

-

 

 

-

 

 

-

 

 

629,109

 

 

629,109

 

 

 

-

 

 

-

Mortgage

 

 

11,711

 

 

2,573

 

 

21,969

 

 

36,253

 

 

1,139,077

 

 

1,175,330

 

 

 

21,969

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

-

 

 

-

 

 

-

 

 

10

 

 

10

 

 

 

-

 

 

-

 

Home equity lines of credit

 

 

71

 

 

34

 

 

5,406

 

 

5,511

 

 

69,780

 

 

75,291

 

 

 

5,406

 

 

-

 

Personal

 

 

863

 

 

574

 

 

681

 

 

2,118

 

 

152,827

 

 

154,945

 

 

 

681

 

 

-

 

Other

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,658

 

 

4,658

 

 

 

-

 

 

-

Total

 

$

32,697

 

$

6,544

 

$

33,706

 

$

72,947

 

$

8,302,228

 

$

8,375,175

 

 

$

33,588

 

$

118

December 31, 2021

 

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

 

(In thousands)

days

 

days

 

or more

past due

 

Current

 

Loans HIP[2] [3]

 

 

loans

 

loans

 

Commercial multi-family

$

4,140

 

$

-

 

$

272

$

4,412

 

$

1,958,218

 

$

1,962,630

 

 

$

272

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

8,120

 

 

819

 

 

21,338

 

30,277

 

 

4,583,113

 

 

4,613,390

 

 

 

21,338

 

 

-

 

 

Owner occupied

 

4,424

 

 

278

 

 

55,348

 

60,050

 

 

1,758,052

 

 

1,818,102

 

 

 

55,348

 

 

-

 

Commercial and industrial

 

12,848

 

 

4,407

 

 

49,257

 

66,512

 

 

5,272,067

 

 

5,338,579

 

 

 

48,621

 

 

636

 

Construction

 

-

 

 

-

 

 

485

 

485

 

 

715,735

 

 

716,220

 

 

 

485

 

 

-

 

Mortgage[1]

 

229,541

 

 

84,327

 

 

827,214

 

1,141,082

 

 

6,286,114

 

 

7,427,196

 

 

 

355,856

 

 

471,358

 

Leasing

 

9,240

 

 

2,037

 

 

3,102

 

14,379

 

 

1,366,940

 

 

1,381,319

 

 

 

3,102

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

5,768

 

 

3,520

 

 

8,577

 

17,865

 

 

901,996

 

 

919,861

 

 

 

-

 

 

8,577

 

 

Home equity lines of credit

 

117

 

 

34

 

 

5,429

 

5,580

 

 

73,282

 

 

78,862

 

 

 

5,406

 

 

23

 

 

Personal

 

10,890

 

 

6,646

 

 

21,916

 

39,452

 

 

1,403,553

 

 

1,443,005

 

 

 

21,916

 

 

-

 

 

Auto

 

59,128

 

 

15,019

 

 

23,085

 

97,232

 

 

3,314,955

 

 

3,412,187

 

 

 

23,085

 

 

-

 

 

Other

 

432

 

 

714

 

 

12,621

 

13,767

 

 

115,439

 

 

129,206

 

 

 

12,448

 

 

173

 

Total

$

344,648

 

$

117,801

 

$

1,028,644

$

1,491,093

 

$

27,749,464

 

$

29,240,557

 

 

$

547,877

 

$

480,767

 

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by Federal Housing Administration (“FHA”) or guaranteed by the U.S. Department of Veterans Affairs (“VA”) as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $13 million at December 31, 2021 related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below. Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to repurchases option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $304 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2021. Furthermore, the Corporation has approximately $50 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

[2]

Loans held-in-portfolio are net of $266 million in unearned income and exclude $59 million in loans held-for-sale.

[3]

Includes $6.6 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $3.2 billion were pledged at the Federal Home Loan Bank ("FHLB") as collateral for borrowings and $1.7 billion at the Federal Reserve Bank ("FRB") for discount window borrowings and $1.7 billion serve as collateral for public funds.

December 31, 2020

 

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

 

(In thousands)

 

days

 

 

days

 

 

or more

 

past due

Current

 

Loans HIP

 

 

loans

 

loans

 

Commercial multi-family

$

796

 

$

-

 

$

505

 

$

1,301

$

150,979

 

$

152,280

 

 

$

505

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

2,189

 

 

3,503

 

 

77,137

 

 

82,829

 

1,924,504

 

 

2,007,333

 

 

 

77,137

 

 

-

 

 

Owner occupied

 

8,270

 

 

1,218

 

 

92,001

 

 

101,489

 

1,497,406

 

 

1,598,895

 

 

 

92,001

 

 

-

 

Commercial and industrial

 

10,223

 

 

775

 

 

35,012

 

 

46,010

 

4,183,098

 

 

4,229,108

 

 

 

34,449

 

 

563

 

Construction

 

-

 

 

-

 

 

21,497

 

 

21,497

 

135,609

 

 

157,106

 

 

 

21,497

 

 

-

 

Mortgage[1]

 

195,602

 

 

87,726

 

 

1,428,824

 

 

1,712,152

 

5,057,991

 

 

6,770,143

 

 

 

414,343

 

 

1,014,481

 

Leasing

 

9,141

 

 

1,427

 

 

3,441

 

 

14,009

 

1,183,652

 

 

1,197,661

 

 

 

3,441

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

6,550

 

 

4,619

 

 

12,798

 

 

23,967

 

895,968

 

 

919,935

 

 

 

-

 

 

12,798

 

 

Home equity lines of credit

 

184

 

 

-

 

 

48

 

 

232

 

3,947

 

 

4,179

 

 

 

-

 

 

48

 

 

Personal

 

11,255

 

 

8,097

 

 

26,387

 

 

45,739

 

1,232,008

 

 

1,277,747

 

 

 

26,387

 

 

-

 

 

Auto

 

53,186

 

 

12,696

 

 

15,736

 

 

81,618

 

3,050,610

 

 

3,132,228

 

 

 

15,736

 

 

-

 

 

Other

 

304

 

 

483

 

 

15,052

 

 

15,839

 

110,826

 

 

126,665

 

 

 

14,881

 

 

171

 

Total

$

297,700

 

$

120,544

 

$

1,728,438

 

$

2,146,682

$

19,426,598

 

$

21,573,280

 

 

$

700,377

 

$

1,028,061

 

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These include $57 million in loans rebooked under the GNMA program at December 31, 2020, in which issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due.

December 31, 2020

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

 

Total

 

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

 

days

 

 

days

 

 

or more

 

 

past due

 

 

Current

 

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

5,273

 

$

-

 

$

1,894

 

$

7,167

 

$

1,736,544

 

$

1,743,711

 

 

$

1,894

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

924

 

 

3,640

 

 

669

 

 

5,233

 

 

1,988,577

 

 

1,993,810

 

 

 

669

 

 

-

 

Owner occupied

 

 

191

 

 

650

 

 

334

 

 

1,175

 

 

343,205

 

 

344,380

 

 

 

334

 

 

-

Commercial and industrial

 

 

1,117

 

 

72

 

 

3,091

 

 

4,280

 

 

1,540,513

 

 

1,544,793

 

 

 

3,091

 

 

-

Construction

 

 

21,312

 

 

-

 

 

7,560

 

 

28,872

 

 

740,230

 

 

769,102

 

 

 

7,560

 

 

-

Mortgage

 

 

33,422

 

 

15,464

 

 

14,864

 

 

63,750

 

 

1,056,787

 

 

1,120,537

 

 

 

14,864

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

-

 

 

3

 

 

3

 

 

28

 

 

31

 

 

 

-

 

 

3

 

Home equity lines of credit

 

 

236

 

 

342

 

 

7,491

 

 

8,069

 

 

86,502

 

 

94,571

 

 

 

7,491

 

 

-

 

Personal

 

 

1,486

 

 

1,342

 

 

1,474

 

 

4,302

 

 

194,936

 

 

199,238

 

 

 

1,474

 

 

-

 

Other

 

 

-

 

 

-

 

 

20

 

 

20

 

 

1,723

 

 

1,743

 

 

 

20

 

 

-

Total

 

$

63,961

 

$

21,510

 

$

37,400

 

$

122,871

 

$

7,689,045

 

$

7,811,916

 

 

$

37,397

 

$

3

December 31, 2020

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

 

60-89

 

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

 

days

 

 

or more

 

past due

 

Current

 

Loans HIP[2] [3]

 

 

loans

 

loans

Commercial multi-family

$

6,069

 

$

-

 

$

2,399

$

8,468

 

$

1,887,523

 

$

1,895,991

 

 

$

2,399

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

3,113

 

 

7,143

 

 

77,806

 

88,062

 

 

3,913,081

 

 

4,001,143

 

 

 

77,806

 

 

-

 

Owner occupied

 

8,461

 

 

1,868

 

 

92,335

 

102,664

 

 

1,840,611

 

 

1,943,275

 

 

 

92,335

 

 

-

Commercial and industrial

 

11,340

 

 

847

 

 

38,103

 

50,290

 

 

5,723,611

 

 

5,773,901

 

 

 

37,540

 

 

563

Construction

 

21,312

 

 

-

 

 

29,057

 

50,369

 

 

875,839

 

 

926,208

 

 

 

29,057

 

 

-

Mortgage[1]

 

229,024

 

 

103,190

 

 

1,443,688

 

1,775,902

 

 

6,114,778

 

 

7,890,680

 

 

 

429,207

 

 

1,014,481

Leasing

 

9,141

 

 

1,427

 

 

3,441

 

14,009

 

 

1,183,652

 

 

1,197,661

 

 

 

3,441

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

6,550

 

 

4,619

 

 

12,801

 

23,970

 

 

895,996

 

 

919,966

 

 

 

-

 

 

12,801

 

Home equity lines of credit

 

420

 

 

342

 

 

7,539

 

8,301

 

 

90,449

 

 

98,750

 

 

 

7,491

 

 

48

 

Personal

 

12,741

 

 

9,439

 

 

27,861

 

50,041

 

 

1,426,944

 

 

1,476,985

 

 

 

27,861

 

 

-

 

Auto

 

53,186

 

 

12,696

 

 

15,736

 

81,618

 

 

3,050,610

 

 

3,132,228

 

 

 

15,736

 

 

-

 

Other

 

304

 

 

483

 

 

15,072

 

15,859

 

 

112,549

 

 

128,408

 

 

 

14,901

 

 

171

Total

$

361,661

 

$

142,054

 

$

1,765,838

$

2,269,553

 

$

27,115,643

 

$

29,385,196

 

 

$

737,774

 

$

1,028,064

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $57 million at December 31, 2020 related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below. Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to repurchases option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $329 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2020. Furthermore, the Corporation has approximately $60 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

[2]

Loans held-in-portfolio are net of $203 million in unearned income and exclude $99 million in loans held-for-sale.

[3]

Includes $6.5 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.1 billion were pledged at the FHLB as collateral for borrowings and $2.4 billion at the FRB for discount window borrowings.

Recognition of interest income on mortgage loans is generally discontinued when loans are 90 days or more in arrears on payments of principal or interest. The Corporation discontinues the recognition of interest income on residential mortgage loans insured by the FHA or guaranteed by VA when 15 months delinquent as to principal or interest, since the principal repayment on these loans is insured.

 

At December 31, 2021, mortgage loans held-in-portfolio include $1.9 billion (December 31, 2020 - $2.1 billion) of loans insured by the FHA, or guaranteed VA of which $0.5 billion (December 31, 2020 - $1.0 billion) are 90 days or more past due. These balances include $716 million in loans modified under a TDR (December 31, 2020 - $655 million), that are presented as accruing loans. The portfolio of guaranteed loans includes $304 million of residential mortgage loans in Puerto Rico that are no longer accruing interest as of December 31, 2021 (December 31, 2020 - $329 million). The Corporation has approximately $50 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest at December 31, 2021 (December 31, 2020 - $60 million).

 

Loans with a delinquency status of 90 days past due as of December 31, 2021 include $13 million in loans previously pooled into GNMA securities (December 31, 2020 - $57 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected on the financial statements of BPPR with an offsetting liability. Loans in our serviced GNMA portfolio benefit from payment forbearance programs but continue to reflect the contractual delinquency until the borrower repays deferred payments or completes a payment deferral modification or other borrower assistance alternative.

The components of the net financing leases, including finance leases within the C&I category, receivable at December 31, 2021 and 2020 were as follows:

(In thousands)

 

2021

 

2020

Total minimum lease payments

$

1,190,545

$

957,367

Estimated residual value of leased property

 

518,670

 

419,024

Deferred origination costs, net of fees

 

21,474

 

18,141

 

Less - Unearned financing income

 

257,738

 

196,788

Net minimum lease payments

 

1,472,951

 

1,197,744

 

Less - Allowance for credit losses

 

18,581

 

16,863

Net minimum lease payments, net of allowance for credit losses

$

1,454,370

$

1,180,881

At December 31, 2021, future minimum lease payments are expected to be received as follows:

(In thousands)

 

 

2022

$

106,927

2023

 

123,654

2024

 

181,405

2025

 

216,577

2026

 

369,592

2027 and thereafter

 

192,390

Total

$

1,190,545

The following tables present the amortized cost basis of non-accrual loans as of December 31, 2021 and 2020 by class of loans:

December 31, 2021

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

(In thousands)

Non-accrual with no allowance

Non-accrual with allowance

 

Non-accrual with no allowance

Non-accrual with allowance

 

Non-accrual with no allowance

Non-accrual with allowance

Commercial multi-family

$

-

$

272

 

$

-

$

-

 

$

-

$

272

Commercial real estate non-owner occupied

 

15,819

 

4,897

 

 

-

 

622

 

 

15,819

 

5,519

Commercial real estate owner occupied

 

13,491

 

40,844

 

 

-

 

1,013

 

 

13,491

 

41,857

Commercial and industrial

 

30,177

 

14,547

 

 

-

 

3,897

 

 

30,177

 

18,444

Construction

 

-

 

485

 

 

-

 

-

 

 

-

 

485

Mortgage

 

169,827

 

164,060

 

 

29

 

21,940

 

 

169,856

 

186,000

Leasing

 

276

 

2,826

 

 

-

 

-

 

 

276

 

2,826

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOCs

 

-

 

-

 

 

-

 

5,406

 

 

-

 

5,406

Personal

 

6,279

 

14,956

 

 

81

 

600

 

 

6,360

 

15,556

Auto

 

879

 

22,206

 

 

-

 

-

 

 

879

 

22,206

Other

 

-

 

12,448

 

 

-

 

-

 

 

-

 

12,448

Total

$

236,748

$

277,541

 

$

110

$

33,478

 

$

236,858

$

311,019

December 31, 2020

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

(In thousands)

Non-accrual with no allowance

Non-accrual with allowance

 

Non-accrual with no allowance

Non-accrual with allowance

 

Non-accrual with no allowance

Non-accrual with allowance

Commercial multi-family

$

-

$

505

 

$

-

$

1,894

 

$

-

$

2,399

Commercial real estate non-owner occupied

 

35,968

 

41,169

 

 

-

 

669

 

 

35,968

 

41,838

Commercial real estate owner occupied

 

14,825

 

77,176

 

 

-

 

334

 

 

14,825

 

77,510

Commercial and industrial

 

1,148

 

33,301

 

 

-

 

3,091

 

 

1,148

 

36,392

Construction

 

-

 

21,497

 

 

-

 

7,560

 

 

-

 

29,057

Mortgage

 

141,737

 

272,606

 

 

517

 

14,347

 

 

142,254

 

286,953

Leasing

 

-

 

3,441

 

 

-

 

-

 

 

-

 

3,441

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOCs

 

-

 

-

 

 

-

 

7,491

 

 

-

 

7,491

Personal

 

9,265

 

17,122

 

 

-

 

1,474

 

 

9,265

 

18,596

Auto

 

-

 

15,736

 

 

-

 

-

 

 

-

 

15,736

Other

 

-

 

14,881

 

 

-

 

20

 

 

-

 

14,901

Total

$

202,943

$

497,434

 

$

517

$

36,880

 

$

203,460

$

534,314

Loans in non-accrual status with no allowance at December 31, 2021 include $237 million in collateral dependent loans (December 31, 2020 - $203 million). The Corporation recognized $3 million in interest income on non-accrual loans during the year ended December 31, 2021 (December 31, 2020 - $4 million).

 

The Corporation has designated loans classified as collateral dependent for which the ACL is measured based on the fair value of the collateral less cost to sell, when foreclosure is probable or when the repayment is expected to be provided substantially by the sale or operation of the collateral and the borrower is experiencing financial difficulty. The fair value of the collateral is based on appraisals, which may be adjusted due to their age, and the type, location, and condition of the property or area or general market conditions to reflect the expected change in value between the effective date of the appraisal and the measurement date. Appraisals are updated every one to two years depending on the type of loan and the total exposure of the borrower.

 

The following tables present the amortized cost basis of collateral-dependent loans, for which the ACL was measured based on the fair value of the collateral less cost to sell, by class of loans and type of collateral as of December 31, 2021 and 2020:

 

 

December 31, 2021

(In thousands)

 

Real Estate

 

Auto

 

Equipment

 

Accounts Receivables

 

Other

 

Total

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

1,374

$

-

$

-

$

-

$

-

$

1,374

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

211,026

 

-

 

-

 

-

 

-

 

211,026

 

Owner occupied

 

47,268

 

-

 

-

 

-

 

-

 

47,268

Commercial and industrial

 

2,650

 

-

 

680

 

10,675

 

27,893

 

41,898

Mortgage

 

179,774

 

-

 

-

 

-

 

-

 

179,774

Leasing

 

-

 

574

 

-

 

-

 

-

 

574

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal

 

6,165

 

-

 

-

 

-

 

-

 

6,165

 

Auto

 

-

 

8,983

 

-

 

-

 

-

 

8,983

Total Puerto Rico

$

448,257

$

9,557

$

680

$

10,675

$

27,893

$

497,062

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

926

 

-

 

-

 

-

 

-

 

926

Total Popular U.S.

$

926

$

-

$

-

$

-

$

-

$

926

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

1,374

$

-

$

-

$

-

$

-

$

1,374

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

211,026

 

-

 

-

 

-

 

-

 

211,026

 

Owner occupied

 

47,268

 

-

 

-

 

-

 

-

 

47,268

Commercial and industrial

 

2,650

 

-

 

680

 

10,675

 

27,893

 

41,898

Mortgage

 

180,700

 

-

 

-

 

-

 

-

 

180,700

Leasing

 

-

 

574

 

-

 

-

 

-

 

574

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal

 

6,165

 

-

 

-

 

-

 

-

 

6,165

 

Auto

 

-

 

8,983

 

-

 

-

 

-

 

8,983

Total Popular, Inc.

$

449,183

$

9,557

$

680

$

10,675

$

27,893

$

497,988

 

 

December 31, 2020

(In thousands)

 

Real Estate

 

Auto

 

Equipment

 

Taxi Medallions

 

Accounts Receivables

 

Other

 

Total

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

1,301

$

-

$

-

$

-

$

-

$

-

$

1,301

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

299,223

 

-

 

-

 

-

 

-

 

-

 

299,223

 

Owner occupied

 

79,769

 

-

 

-

 

-

 

-

 

-

 

79,769

Commercial and industrial

 

7,577

 

-

 

1,438

 

-

 

10,989

 

12,046

 

32,050

Construction

 

21,497

 

-

 

-

 

-

 

-

 

-

 

21,497

Mortgage

 

181,648

 

-

 

-

 

-

 

-

 

-

 

181,648

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal

 

7,414

 

-

 

-

 

-

 

-

 

-

 

7,414

 

Auto

 

-

 

4

 

-

 

-

 

-

 

-

 

4

Total Puerto Rico

$

598,429

$

4

$

1,438

$

-

$

10,989

$

12,046

$

622,906

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

1,755

$

-

$

-

$

-

$

-

$

-

$

1,755

Commercial and industrial

 

-

 

-

 

-

 

1,545

 

-

 

-

 

1,545

Construction

 

7,560

 

-

 

-

 

-

 

-

 

-

 

7,560

Mortgage

 

855

 

-

 

-

 

-

 

-

 

-

 

855

Total Popular U.S.

$

10,170

$

-

$

-

$

1,545

$

-

$

-

$

11,715

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

3,056

$

-

$

-

$

-

$

-

$

-

$

3,056

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

299,223

 

-

 

-

 

-

 

-

 

-

 

299,223

 

Owner occupied

 

79,769

 

-

 

-

 

-

 

-

 

-

 

79,769

Commercial and industrial

 

7,577

 

-

 

1,438

 

1,545

 

10,989

 

12,046

 

33,595

Construction

 

29,057

 

-

 

-

 

-

 

-

 

-

 

29,057

Mortgage

 

182,503

 

-

 

-

 

-

 

-

 

-

 

182,503

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal

 

7,414

 

-

 

-

 

-

 

-

 

-

 

7,414

 

Auto

 

-

 

4

 

-

 

-

 

-

 

-

 

4

Total Popular, Inc.

$

608,599

$

4

$

1,438

$

1,545

$

10,989

$

12,046

$

634,621

Purchased Credit Deteriorated (PCD) Loans

 

The Corporation has purchased loans during the year for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those loans is as follows:

 

 

 

 

 

(In thousands)

 

December 31, 2021

 

December 31, 2020

Purchase price of loans at acquisition

$

10,995

$

152,667

Allowance for credit losses at acquisition

 

3,142

 

7,512

Non-credit discount / (premium) at acquisition

 

446

 

(6,542)

Par value of acquired loans at acquisition

$

14,583

$

153,637