XML 68 R52.htm IDEA: XBRL DOCUMENT v3.22.1
Transfers of financial assets and mortgage servicing assets (Tables)
 3 Months Ended
Mar. 31, 2022
Transfers and Servicing of Financial Assets  
Initial fair value of the assets obtained as proceeds from residential mortgage loans securitized

 

 

Proceeds Obtained During the Quarter Ended March 31, 2022

(In thousands)

Level 1

Level 2

Level 3

Initial Fair Value

Assets

 

 

 

 

 

 

 

 

Trading account debt securities:

 

 

 

 

 

 

 

 

Mortgage-backed securities - GNMA

$

-

$

77,894

$

-

$

77,894

Mortgage-backed securities - FNMA

 

-

 

57,690

 

-

 

57,690

Mortgage-backed securities - FHLMC

 

-

 

7,118

 

-

 

7,118

Total trading account debt securities

$

-

$

142,702

$

-

$

142,702

Mortgage servicing rights

$

-

$

-

$

2,409

$

2,409

Total

$

-

$

142,702

$

2,409

$

145,111

 

 

Proceeds Obtained During the Quarter Ended March 31, 2021

(In thousands)

Level 1

Level 2

Level 3

Initial Fair Value

Assets

 

 

 

 

 

 

 

 

Trading account debt securities:

 

 

 

 

 

 

 

 

Mortgage-backed securities - GNMA

$

-

$

101,988

$

-

$

101,988

Mortgage-backed securities - FNMA

 

-

 

86,280

 

-

 

86,280

Total trading account debt securities

$

-

$

188,268

$

-

$

188,268

Mortgage servicing rights

$

-

$

-

$

2,809

$

2,809

Total

$

-

$

188,268

$

2,809

$

191,077
Changes in MSRs measured using the fair value method

Residential MSRs

(In thousands)

March 31, 2022

March 31, 2021

Fair value at beginning of period

$

121,570

$

118,395

Additions

 

2,771

 

3,636

Changes due to payments on loans[1]

 

(2,983)

 

(4,094)

Reduction due to loan repurchases

 

(252)

 

(556)

Changes in fair value due to changes in valuation model inputs or assumptions

 

4,252

 

5,162

Fair value at end of period[2]

$

125,358

$

122,543

[1] Represents changes due to collection / realization of expected cash flows over time.

[2] At March 31, 2022, PB had MSRs amounting to $1.8 million (March 31, 2021 - $1.0 million).
Key economic assumptions used in measuring the servicing rights retained at the date of the residential mortgage loan securitizations and whole loan sales by the banking subsidiaries

 

Quarters ended

 

March 31, 2022

 

March 31, 2021

 

BPPR

PB

 

BPPR

PB

Prepayment speed

5.2

%

10.0

%

 

8.8

%

21.4

%

Weighted average life (in years)

9.4

 

6.9

 

 

7.2

 

3.5

 

Discount rate (annual rate)

10.3

%

10.0

%

 

10.5

%

11.0

%
Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans performed by the banking subsidiaries and servicing rights purchased from other financial institutions

 

 

Originated MSRs

Purchased MSRs

 

 

March 31,

December 31,

March 31,

December 31,

(In thousands)

2022

2021

2022

2021

Fair value of servicing rights

$

40,155

 

$

40,058

 

$

85,203

 

$

81,512

 

Weighted average life (in years)

 

5.9

 

 

7.1

 

 

6.2

 

 

7.5

 

Weighted average prepayment speed (annual rate)

 

7.5

%

 

7.7

%

 

7.3

%

 

7.6

%

 

Impact on fair value of 10% adverse change

$

(598)

 

$

(1,500)

 

$

(2,186)

 

$

(1,486)

 

 

Impact on fair value of 20% adverse change

$

(1,376)

 

$

(2,359)

 

$

(4,091)

 

$

(3,495)

 

Weighted average discount rate (annual rate)

 

11.2

%

 

11.2

%

 

11.0

%

 

11.0

%

 

Impact on fair value of 10% adverse change

$

(1,326)

 

$

(2,079)

 

$

(3,726)

 

$

(2,731)

 

 

Impact on fair value of 20% adverse change

$

(2,754)

 

$

(3,452)

 

$

(6,991)

 

$

(5,832)