XML 99 R66.htm IDEA: XBRL DOCUMENT v3.24.0.1
Transfers of financial assets and mortgage servicing assets (Tables)
12 Months Ended
Dec. 31, 2023
Transfers and Servicing of Financial Assets  
Initial fair value of the assets obtained as proceeds from residential mortgage loans securitized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds Obtained During the Year
 
Ended December 31, 2023
(In thousands)
Level 1
Level 2
Level 3
Initial fair value
Assets
Trading account debt securities:
Mortgage-backed securities - GNMA
$
-
$
2,488
$
-
$
2,488
Mortgage-backed securities - FNMA
-
34,857
-
34,857
Total trading account
 
debt securities
$
-
$
37,345
$
-
$
37,345
Mortgage servicing rights
$
-
$
-
$
987
$
987
Total
 
$
-
$
37,345
$
987
$
38,332
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds Obtained During the Year
 
Ended December 31, 2022
(In thousands)
Level 1
Level 2
Level 3
Initial fair value
Assets
Trading account debt securities:
Mortgage-backed securities - GNMA
$
-
$
169,352
$
-
$
169,352
Mortgage-backed securities - FNMA
-
122,422
-
122,422
Mortgage-backed securities - FHLMC
-
8,505
-
8,505
Total trading account
 
debt securities
$
-
$
300,279
$
-
$
300,279
Mortgage servicing rights
$
-
$
-
$
5,318
$
5,318
Total
 
$
-
$
300,279
$
5,318
$
305,597
Changes in MSRs measured using the fair value method
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential MSRs
(In thousands)
December 31, 2023
December 31, 2022
Fair value at beginning of period
$
128,350
$
121,570
Additions
2,097
6,614
Changes due to payments on loans
 
[1]
(9,934)
(11,063)
Reduction due to loan repurchases
(606)
(779)
Changes in fair value due to changes in valuation model inputs
 
or assumptions
(529)
12,845
Other
(1,269)
(837)
Fair value at end of period
 
[2]
$
118,109
$
128,350
[1] Represents changes due to collection / realization
 
of expected cash flows over time.
[2] At December 31, 2023, PB had MSRs amounting to $
1.9
 
million (December 31, 2022 - $
2.0
 
million).
Key economic assumptions used in measuring the servicing rights retained at the date of the residential mortgage loan securitizations and whole loan sales by the banking subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
Years ended
December 31, 2023
December 31, 2022
 
BPPR
PB
BPPR
PB
Prepayment speed
7.0
%
6.8
%
5.4
%
8.1
%
Weighted average life (in years)
9.1
8.3
9.5
7.8
Discount rate (annual rate)
9.6
%
11.1
%
10.5
%
9.9
%
Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans performed by the banking subsidiaries and servicing rights purchased from other financial institutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated MSRs
Purchased MSRs
December 31,
December 31,
December 31,
December 31,
 
(In thousands)
2023
2022
2023
2022
Fair value of servicing rights
$
39,757
$
41,548
$
78,352
$
86,802
Weighted average life (in years)
6.6
6.8
6.8
6.9
Weighted average prepayment speed (annual
 
rate)
5.9
%
5.9
%
7.0
%
7.0
%
Impact on fair value of 10% adverse change
$
(696)
$
(730)
$
(1,440)
$
(1,602)
Impact on fair value of 20% adverse change
$
(1,365)
$
(1,433)
$
(2,827)
$
(3,143)
Weighted average discount rate (annual rate)
11.3
%
11.2
%
10.9
%
11.0
%
Impact on fair value of 10% adverse change
$
(1,387)
$
(1,485)
$
(2,871)
$
(3,256)
Impact on fair value of 20% adverse change
$
(2,686)
$
(2,876)
$
(5,562)
$
(6,304)