XML 117 R84.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee benefits (Tables)
12 Months Ended
Dec. 31, 2023
Employee benefits  
Schedule Of Allocation Of Plan Assets
 
 
 
 
 
 
Minimum allotment
Maximum allotment
2023
2022
Equity
0
%
70
%
22
%
27
%
Debt securities
0
%
100
%
74
%
69
%
Popular related securities
0
%
5
%
2
%
2
%
Cash and cash equivalents
0
%
100
%
2
%
2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2023
2022
(In thousands)
Level 1
Level 2
Level 3
Measured
at NAV
Total
 
Level 1
Level 2
Level 3
Measured
at NAV
Total
 
Obligations of the U.S.
Government, its agencies,
states and political
subdivisions
$
-
$
3,711
$
-
$
154,459
$
158,170
$
-
$
8,113
$
-
$
130,397
$
138,510
Corporate bonds and
debentures
-
295,141
-
7,042
302,183
-
268,641
-
6,291
274,932
Equity securities - Common
Stock
34,334
-
-
-
34,334
32,906
-
-
-
32,906
Equity securities - ETF's
42,798
17,173
-
-
59,971
51,836
20,276
-
-
72,112
Foreign commingled trust
funds
-
-
-
51,392
51,392
-
-
-
64,630
64,630
Mutual fund
-
1,610
-
22,642
24,252
-
3,471
-
22,106
25,577
Mortgage-backed securities
-
9,289
-
-
9,289
-
-
-
-
-
Cash and cash equivalents
8,908
-
-
-
8,908
7,637
-
-
-
7,637
Accrued investment income
 
-
-
3,927
-
3,927
-
-
3,581
-
3,581
Total assets
 
$
86,040
$
326,924
$
3,927
$
235,535
$
652,426
$
92,379
$
300,501
$
3,581
$
223,424
$
619,885
Schedule of changes in plan assets
 
 
 
 
 
 
 
 
(In thousands)
2023
2022
Balance at beginning of year
$
3,581
$
4,566
Purchases, sales, issuance and settlements (net)
346
(985)
Balance at end of year
$
3,927
$
3,581
Schedule Of Information Popular Inc Shares Of Common Stock Held By The Plans
Information on the shares of common stock held by
 
the pension plans is provided in the table that
 
follows.
 
 
 
 
 
 
 
(In thousands, except number of shares information)
2023
2022
Shares of Popular, Inc. common stock
178,611
171,931
Fair value of shares of Popular, Inc. common
 
stock
$
14,659
$
11,402
Dividends paid on shares of Popular,
 
Inc. common stock held by the plan
$
384
$
355
Components of Net Periodic Pension/Postretirement Benefit Cost
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plans
OPEB Plan
(In thousands)
2023
2022
2021
2023
2022
2021
(in thousands)
Service cost
$
-
$
-
$
-
$
191
$
485
$
642
Other operating expenses:
Interest cost
31,548
19,199
15,993
6,082
3,931
3,573
Expected return on plan assets
(34,365)
(35,388)
(38,679)
-
-
-
Recognized net actuarial loss
21,465
15,644
18,876
(2,212)
-
1,873
Net periodic cost (benefit)
$
18,648
$
(545)
$
(3,810)
$
4,061
$
4,416
$
6,088
Other Adjustments
-
-
-
-
60
-
Total cost (benefit)
 
$
18,648
$
(545)
$
(3,810)
$
4,061
$
4,476
$
6,088
Schedule Of Aggregate Status Of The Plans And The Amounts Recognized In The Consolidated Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plans
OPEB Plan
(In thousands)
2023
2022
2023
2022
Change in benefit obligation:
Benefit obligation at beginning of year
$
628,175
$
851,471
$
118,336
$
159,958
Service cost
 
-
-
191
485
Interest cost
 
31,548
19,199
6,082
3,931
Actuarial (gain)/loss
[1]
16,861
(194,473)
(1,180)
(39,479)
Benefits paid
(40,790)
(48,022)
(6,384)
(6,619)
Other adjustments
-
-
-
60
Benefit obligation at end of year
$
635,794
$
628,175
$
117,045
$
118,336
Change in fair value of plan assets:
Fair value of plan assets at beginning of year
$
619,885
$
860,484
$
-
$
-
Actual return on plan assets
73,101
(192,807)
-
-
Employer contributions
230
230
6,384
6,619
Benefits paid
(40,790)
(48,022)
(6,384)
(6,619)
Fair value of plan assets at end of year
$
652,426
$
619,885
$
-
$
-
Funded status of the plan:
Benefit obligation at end of year
$
(635,794)
$
(628,175)
$
(117,045)
$
(118,336)
Fair value of plan assets at end of year
652,426
619,885
-
-
Funded status at year end
$
16,632
$
(8,290)
$
(117,045)
$
(118,336)
Amounts recognized in accumulated other comprehensive
 
loss:
Net loss/(gain)
200,094
243,434
(25,454)
(26,486)
Accumulated other comprehensive loss (AOCL)
$
200,094
$
243,434
$
(25,454)
$
(26,486)
Reconciliation of net (liabilities) assets:
Net liabilities at beginning of year
$
(8,290)
$
9,013
$
(118,336)
$
(159,958)
Amount recognized in AOCL at beginning of year,
 
pre-tax
243,434
225,356
(26,486)
12,993
Amount prepaid (liability) at beginning of year
235,144
234,369
(144,822)
(146,965)
Total benefit
 
cost
(18,648)
545
(4,061)
(4,476)
Contributions
230
230
6,384
6,619
Amount prepaid (liability) at end of year
216,726
235,144
(142,499)
(144,822)
Amount recognized in AOCL
(200,094)
(243,434)
25,454
26,486
Net asset/(liabilities) at end of year
$
16,632
$
(8,290)
$
(117,045)
$
(118,336)
[1]
For 2023, the significant component of the Pension Plans
 
actuarial gain were mainly related to a higher return on the
 
fair value of plan assets partially
offset by an increase in the obligation due to a
 
decrease in the single weighted-average discount rates.
 
For OPEB plans, significant components of
the actuarial gain that changed the benefit obligation were
 
mainly related to the per capita assumption at year
 
end that improved the funded position
and the gain associated with census data updates and plan
 
experience better than expected offset by the
 
decrease in discount rates. For 2022,
significant components of the Pension Plans actuarial gain
 
that changed the benefit obligation were mainly related
 
to an increase in the single
weighted-average discount rates partially offset by a
 
lower return on the fair value of plan assets. For OPEB
 
Plans significant components of the
actuarial gain that change the benefit obligation were mainly
 
related to an increase in discount rates and the
 
per capita claim assumption at year-end
which was lower than expected partially offset
 
by the health care cost trend assumption which was updated
 
to reflect inflationary pressures in the
health care industry.
Schedule of defined benefit plan amount recognized in other comprehensive income loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Pension Plans
OPEB Plan
2023
2022
2023
2022
Accumulated other comprehensive loss at beginning of year
$
243,434
$
225,356
$
(26,486)
$
12,993
Increase (decrease) in AOCL:
Recognized during the year:
Amortization of actuarial losses
(21,465)
(15,644)
2,212
-
Occurring during the year:
Net actuarial (gains)/losses
(21,875)
33,722
(1,180)
(39,479)
Total (decrease) increase
 
in AOCL
(43,340)
18,078
1,032
(39,479)
Accumulated other comprehensive loss at end of year
$
200,094
$
243,434
$
(25,454)
$
(26,486)
Schedule of Assumptions Used
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plan
OPEB Plan
Weighted average assumptions used to
determine net periodic benefit cost for the
years ended December 31:
2023
2022
2021
2023
2022
2021
Discount rate for benefit obligation
5.34
 
-
5.37
%
2.79
 
-
2.83
%
2.41
 
-
2.48
%
5.42
%
2.94
%
2.65
%
Discount rate for service cost
N/A
N/A
N/A
5.66
%
3.21
%
3.09
%
Discount rate for interest cost
5.23
 
-
5.24
%
2.3
0 -
2.33
%
1.76
 
-
1.80
%
5.28
%
2.51
%
2.03
%
Expected return on plan assets
5.9
0 -
6.50
%
4.3
0 -
5.40
%
4.6
0 -
5.5
0
%
N/A
N/A
N/A
Initial health care cost trend rate
N/A
N/A
N/A
7.50
%
4.75
%
5.00
%
Ultimate health care cost trend rate
N/A
N/A
N/A
4.50
%
4.50
%
4.50
%
Year that the ultimate trend
 
rate is reached
N/A
N/A
N/A
2035
2023
2023
Pension Plans
OPEB Plan
Weighted average assumptions used to determine
 
benefit obligation at
December 31:
2023
2022
2023
2022
Discount rate for benefit obligation
5.02
-
5.05
%
5.34
-
5.37
%
5.10
%
5.42
%
Initial health care cost trend rate
N/A
N/A
7.25
%
7.50
%
Ultimate health care cost trend rate
N/A
N/A
4.50
%
4.50
%
Year that the ultimate trend
 
rate is reached
N/A
N/A
2035
2035
Schedule of Accumulated and Projected Benefit Obligations
The following table presents information for plans with a projected benefit obligation and accumulated benefit obligation in excess of
plan assets for the years ended December 31,
 
2023 and 2022.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plans
OPEB Plan
(In thousands)
2023
2022
2023
2022
Projected benefit obligation
$
35,965
$
628,175
$
117,045
$
118,336
Accumulated benefit obligation
 
36,965
628,175
117,045
118,336
Fair value of plan assets
 
29,193
619,885
-
-
Plan assets in excess of accumulated benefit obligations
The
 
following table
 
presents information
 
for plans
 
with plan
 
assets in
 
excess of
 
its
 
projected benefit
 
obligation and
 
accumulated
benefit obligation for the years ended December 31,
 
2023 and 2022.
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plans
OPEB Plan
(In thousands)
2023
2022
2023
2022
Projected benefit obligation
$
599,829
$
-
$
-
$
-
Accumulated benefit obligation
 
599,829
-
-
-
Fair value of plan assets
 
623,233
-
-
-
Schedule of employer contribution to benefit plan
The Corporation expects to pay the following contributions
 
to the plans during the year ended December
 
31, 2024.
 
 
 
 
(In thousands)
2024
Pension Plans
$
228
OPEB Plan
$
5,744
Schedule of expected benefit payments
Benefit payments projected to be made from the
 
plans during the next ten years are presented
 
in the table below.
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Pension Plans
OPEB Plan
2024
$
49,072
$
5,744
2025
45,790
6,003
2026
45,906
6,301
2027
45,907
6,582
2028
45,818
6,865
2029 - 2033
223,097
37,503
Schedule of breakdown of the plans' assets and liabilities
The table below presents a breakdown of the
 
plans’ assets and liabilities at December
 
31, 2023 and 2022.
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plans
OPEB Plan
(In thousands)
2023
2022
2023
2022
Non-current assets
$
23,404
$
-
$
-
$
-
Current liabilities
 
222
222
5,595
5,779
Non-current liabilities
6,550
8,068
111,451
112,557