XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Assets:    
Cash and due from banks $ 377,079 $ 419,638
Money market investments:    
Time deposits with other banks 4,754,391 6,380,948
Total money market investments 4,754,391 6,380,948
Trading account debt securities, at fair value 33,122 32,831
Debt securities available-for-sale, at fair value:    
Pledged securities with creditors' right to repledge 40,352 30,486
Other debt securities available-for-sale 20,646,071 18,215,417
Debt securities available-for-sale, net 20,686,423 18,245,903
Debt securities held-to-maturity, at amortized cost:    
Pledged securities with creditors' right to repledge 18,525 27,405
Other debt securities held-to-maturity 7,414,610 7,730,672
Debt securities held-to-maturity (fair value 2025 - $7,459,488; 2024 - $7,682,664) 7,433,135 7,758,077
Less - Allowance for credit losses 5,837 5,317
Debt securities held-to-maturity, net 7,427,298 7,752,760
Equity securities (realizable value 2025 - $219,599; 2024 - $208,663) 218,993 208,166
Loans held-for-sale, at fair value 7,783 5,423
Loans held-in-portfolio 39,111,956 37,522,995
Less - Unearned income 424,798 415,343
Allowance for credit losses 786,220 746,024
Total loans held-in-portfolio, net 37,900,938 36,361,628
Premises and equipment, net 679,651 601,787
Other real estate 42,950 57,268
Accrued income receivable 297,347 263,389
Mortgage servicing rights, at fair value 99,523 108,103
Other assets 1,744,886 1,797,759
Goodwill 789,954 802,954
Other intangible assets 5,460 6,826
Total assets 75,065,798 73,045,383
Deposits:    
Non-interest bearing 14,874,026 15,139,555
Interest bearing 51,639,378 49,744,790
Total deposits 66,513,404 64,884,345
Assets sold under agreements to repurchase 56,853 54,833
Other short-term borrowings 400,000 225,000
Notes payable 789,954 896,293
Other liabilities 1,189,915 1,371,846
Total liabilities 68,950,126 67,432,317
Stockholders' equity:    
Preferred stock, 30,000,000 shares authorized; 885,726 shares issued and outstanding (2024 - 885,726) 22,143 22,143
Common stock, $0.01 par value; 170,000,000 shares authorized;104,906,144 shares issued (2024 - 104,849,460) and 66,959,866 shares outstanding (2024 - 70,141,291) 1,049 1,048
Surplus 4,920,767 4,908,693
Retained earnings 5,022,546 4,570,957
Treasury stock - at cost, 37,946,278 shares (2024 - 34,708,169) (2,574,573) (2,228,535)
Accumulated other comprehensive loss, net of tax (1,276,260) (1,661,240)
Total stockholders' equity 6,115,672 5,613,066
Total liabilities and stockholders' equity $ 75,065,798 $ 73,045,383