XML 48 R12.htm IDEA: XBRL DOCUMENT v3.24.4
Goodwill and Intangible Assets, Net
9 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net Goodwill and Intangible Assets, Net
Goodwill
Goodwill represents the residual purchase price paid in business combinations after the fair value of all identified assets and liabilities have been recorded. It includes the estimated value of potential expansion with new customers, the opportunity to further develop sales relationships with new customers and intangible assets that do not qualify for separate recognition. Goodwill is not amortized and there were no impairments to the carrying amounts of goodwill during the nine months ended December 31, 2024 and 2023. Approximately $35,233 of the goodwill recorded is expected to be deductible for income tax purposes.
Changes in goodwill during the nine months ended December 31, 2024 were as follows:
Total
Balance as of March 31, 2024$127,780 
Additions58,626 
Impairments— 
Balance as of December 31, 2024
$186,406 
Intangible Assets, Net
Intangible assets consist of developed technology and customer relationships. Developed technology acquired in fiscal 2025 was valued using the multi-period excess earnings method and has an estimated useful life of five years. Previously acquired developed technology was valued using the replacement cost method, has an estimated useful life of three years, and will be fully amortized within fiscal 2025. Customer relationships purchased in fiscal 2025 were valued using the distributor method and have an estimated useful life of ten years. All of our intangible assets are amortized on a straight-line basis. Purchased intangible assets, net of amortization, are summarized below:
December 31, 2024March 31, 2024
Gross Carrying AmountAccumulated AmortizationNet Carrying ValueGross Carrying AmountAccumulated AmortizationNet Carrying Value
Customer relationships$3,800 $(95)$3,705 $— $— $— 
Developed technology23,350 (5,143)18,207 3,750 (2,708)1,042 
Total intangible assets$27,150 $(5,238)$21,912 $3,750 $(2,708)$1,042 
During the nine months ended December 31, 2024, we acquired developed technology valued at $19,600 and customer relationships valued at $3,800 as part of the acquisitions of Appranix and Clumio. Amortization expense from acquired intangible assets was $1,383 and $2,529 for the three and nine months ended December 31, 2024, respectively, and $312 and $938 for the three and nine months ended December 31, 2023, respectively.
As of December 31, 2024, future amortization expense associated with intangible assets with finite lives is expected to be:
Year ending March 31,
2025 (remaining)$1,174 
20264,283 
20274,283 
20284,283 
20294,283 
Thereafter3,606 
Total$21,912