XML 77 R41.htm IDEA: XBRL DOCUMENT v3.24.4
Business Combination - Additional Information (Details) - USD ($)
$ / shares in Units, shares in Thousands
3 Months Ended 9 Months Ended
Oct. 01, 2024
Apr. 15, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Business Acquisition [Line Items]              
Goodwill expected tax deductible amount     $ 35,233,000   $ 35,233,000 $ 35,233,000  
Contingent consideration liability     2,826,000   2,826,000 2,826,000  
Change in contingent consideration     2,486,000 $ 0 2,486,000   $ 0
Decrease to net income     (13,922,000) $ (3,257,000) (23,877,000)   (6,408,000)
Acquisition-related Costs              
Business Acquisition [Line Items]              
Decrease to net income             2,340,000
Fair Value Of Adjustment To Contingent Consideration              
Business Acquisition [Line Items]              
Decrease to net income             $ 2,486,000
Appranix, Inc              
Business Acquisition [Line Items]              
Percentage of business acquired   100.00%          
Total purchase price   $ 26,272,000          
Cash paid   21,032,000          
Fair value of contingent consideration   340,000          
Fair value of unregistered restricted stock units issued   $ 4,900,000          
Unregistered restricted stock units issued (in shares)   50          
Fair value of unregistered restricted stock units issued (in dollars per share)   $ 98.98          
Goodwill expected tax deductible amount   $ 0          
Acquisition-related costs     101,000   679,000    
Maximum contingent consideration payable   4,000,000          
Minimum contingent consideration payable   0          
Contingent consideration liability   $ 340,000 2,826,000   2,826,000 2,826,000  
Change in contingent consideration     2,486,000        
Revenue contributed since the completion of the acquisition     680,000     1,673,000  
Net loss contributed since the completion of the acquisition     43,000     $ 463,000  
Clumio, Inc              
Business Acquisition [Line Items]              
Total purchase price $ 44,909,000            
Acquisition-related costs     314,000   1,661,000    
Revenue contributed since the completion of the acquisition     6,412,000        
Net loss contributed since the completion of the acquisition     $ 3,014,000        
Clumio, Inc | Performance Stock Units and Restricted Stock Units              
Business Acquisition [Line Items]              
Value of awards granted         $ 13,000,000    
Service period         3 years