XML 36 R19.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Earnings per share | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Earnings per share | Earnings per share Basic earnings per share is computed by dividing net income for the period by the weighted average number of common shares outstanding during the period, without consideration for common stock equivalents. Outstanding stock options, unvested RSUs, unvested PSUs, common shares expected to be issued under our ESPP and the Convertible Notes are considered common stock equivalents and are only included in the calculation of diluted earnings per common share when net income is reported and their effect is dilutive. Potentially dilutive common shares issuable upon vesting of stock options, RSUs and PSUs are determined using the average share price for each period under the treasury stock method. Potentially dilutive common shares issuable upon conversion of the Convertible Notes are determined using the if-converted method. Since we have committed to settle the principal amount of the Convertible Notes in cash upon conversion only, the number of shares for the conversion spread will be included as a dilutive common stock equivalent. A reconciliation of the numerators and the denominators of the basic and diluted earnings per share computations is as follows (in thousands, except per share amounts):
|  | Year Ended December 31,
|  | 2024 |  | 2023 |  | 2022
Numerator |  |  |  |  |  |
Net income |  | $ | 444,091 |  |  | $ | 281,594 |  |  | $ | 202,129 |
Denominator |  |  |  |  |  |
Weighted average common shares outstanding for basic earnings per share |  | 126,827 |  |  | 131,927 |  |  | 136,844 |
Dilutive potential common stock outstanding |  |  |  |  |  |
Stock options |  | 1,827 |  |  | 1,824 |  |  | 2,265 |
RSUs, PSUs and ESPP |  | 696 |  |  | 388 |  |  | 422 |
Convertible Notes |  | 74 |  |  | 58 |  |  | 1,077 |
Weighted average common shares outstanding for diluted earnings per share |  | 129,424 |  |  | 134,197 |  |  | 140,608 |
Earnings per share |  |  |  |  |  |
Basic |  | $ | 3.50 |  |  | $ | 2.13 |  |  | $ | 1.48 |
Diluted |  | $ | 3.43 |  |  | $ | 2.10 |  |  | $ | 1.44 |
Shares which have been excluded from the calculation of diluted earnings per common share because their effect was anti-dilutive include the following (shares in millions):
|  | Year Ended December 31,
|  | 2024 |  | 2023 |  | 2022
Anti-dilutive securities(1) |  | 26.1 |  |  | 27.8 |  |  | 20.7 |
(1) The anti-dilutive securities include outstanding stock options, unvested RSUs, unvested PSUs, common shares expected to be issued under our ESPP and Convertible Notes.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration