XML 88 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt, Net - Components of Interest Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Total amortization of debt discount $ 7,350 $ 7,304 $ 7,839
Convertible Debt      
Debt Instrument [Line Items]      
Total coupon interest 9,213 9,249 5,444
Total amortization of debt discount 6,550 6,506 4,867
Total interest expense 15,763 15,755 10,311
2024 Convertible Notes | Convertible Debt      
Debt Instrument [Line Items]      
Total coupon interest 0 36 771
Total amortization of debt discount 0 24 357
Total interest expense $ 0 $ 60 $ 1,128
Effective interest rates 0.00% 0.00% 1.80%
2027 Convertible Notes | Convertible Debt      
Debt Instrument [Line Items]      
Total coupon interest $ 2,013 $ 2,013 $ 2,013
Total amortization of debt discount 3,432 3,409 3,386
Total interest expense $ 5,445 $ 5,422 $ 5,399
Effective interest rates 0.70% 0.70% 0.70%
2028 Convertible Notes      
Debt Instrument [Line Items]      
Effective interest rates   1.50% 1.50%
2028 Convertible Notes | Convertible Debt      
Debt Instrument [Line Items]      
Total coupon interest $ 7,200 $ 7,200 $ 2,660
Total amortization of debt discount 3,118 3,073 1,124
Total interest expense $ 10,318 $ 10,273 $ 3,784
Effective interest rates 1.50%