XML 24 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Jul. 29, 2017
Jul. 30, 2016
Jul. 25, 2015
OPERATING ACTIVITIES:      
Net income $ 157,217 $ 128,740 $ 84,324
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisitions:      
Depreciation and amortization 147,906 124,940 96,044
Gain on sale of fixed assets 18,233 26,782 1,244
Stock-based compensation 20,805 16,850 13,923
Bad debt expense, net 199 1,252 465
Gain on sale of fixed assets (14,866) (9,806) (7,110)
Write-off of deferred financing fees and premium on long-term debt 0 2,017 0
Amortization of premium on long-term debt 0 (94) (397)
Amortization of debt issuance costs and other 17,610 14,709 0
Excess tax benefit from share-based awards 3,323 2,875 2,040
Change in operating assets and liabilities: (8,385) (13,003) (8,371)
Accounts receivable, net      
Costs and estimated earnings in excess of billings, net (33,068) 2,729 (40,444)
Other current assets and inventory (27,773) (70,957) (41,021)
Other assets (13,232) (13,800) (1,138)
Income taxes receivable/payable 2,064 (2,936) (6,875)
Accounts payable (13,189) 20,148 11,758
Accrued liabilities, insurance claims, and other liabilities 977 15,132 7,114
Net cash provided by operating activities (1,378) 15,910 30,344
Net cash provided by operating activities 256,443 261,488 141,900
INVESTING ACTIVITIES:      
Cash paid for acquisitions, net of cash acquired (26,070) (157,183) (31,909)
Capital expenditures (201,197) (186,011) (102,997)
Proceeds from sale of assets 16,029 10,540 9,392
Changes in restricted cash and other 266 (479) (538)
Proceeds from acquisition working capital adjustment 1,825 0 0
Other investing activities 0 0 (4,000)
FINANCING ACTIVITIES: (209,147) (333,133) (130,052)
FINANCING ACTIVITIES:      
Proceeds from borrowings on senior credit agreement, including term loans 707,000 1,310,000 535,750
Principal payments on senior credit agreement, including term loans (685,563) (1,209,000) (467,563)
Repurchases of common stock (62,909) (169,997) (87,146)
Proceeds from issuance of 0.75% convertible senior notes due 2021 0 485,000 0
Proceeds from sale of warrants 0 74,690 0
Purchase of convertible note hedges 0 (115,818) 0
Exercise of stock options 0 (277,500) 0
Debt issuance costs (70) (16,376) (3,854)
Exercise of stock options 1,449 2,745 8,922
Restricted stock tax withholdings (10,767) (12,604) (4,711)
Excess tax benefit from share-based awards 8,385 13,003 8,371
Principal payments on other financing activities 0 0 (1,000)
Net increase in cash and equivalents (42,475) 84,143 (11,231)
Net decrease in cash and equivalents 4,821 12,498 617
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD 33,787 21,289 20,672
CASH AND EQUIVALENTS AT END OF PERIOD 38,608 33,787 21,289
SUPPLEMENTAL DISCLOSURE OF OTHER CASH FLOW ACTIVITIES AND NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Cash paid for interest 16,505 15,917 25,369
Cash paid for taxes, net 88,060 31,159 39,057
Purchases of capital assets included in accounts payable or other accrued liabilities at period end $ 21,978 $ 7,196 $ 2,372