XML 57 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Jan. 26, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The Company’s goodwill balance was $325.7 million and $321.7 million as of January 26, 2019 and January 27, 2018 respectively. Changes in the carrying amount of goodwill were as follows (dollars in thousands):
 
Goodwill
 
Accumulated Impairment Losses
 
Total
Balance as of July 29, 2017
$
517,515

 
$
(195,767
)
 
$
321,748

Purchase price allocation adjustments from fiscal 2017 acquisition
(5
)
 

 
(5
)
Balance as of January 27, 2018
517,510

 
(195,767
)
 
321,743

Goodwill from fiscal 2019 acquisition
4,097

 

 
4,097

Purchase price allocation adjustments from fiscal 2019 acquisition
(91
)
 

 
(91
)
Balance as of January 26, 2019
$
521,516

 
$
(195,767
)
 
$
325,749

Impairment Calculation Rates
The table below outlines certain assumptions used in the Company’s quantitative impairment analyses for fiscal 2019, the 2018 transition period, fiscal 2017, and fiscal 2016:
 
Fiscal Year Ended
 
Six Months Ended
 
Fiscal Year Ended
 
January 26, 2019
 
January 27, 2018
 
July 29, 2017
 
July 30, 2016
Terminal Growth Rate
2.5% - 3.0%
 
2.5% - 3.0%
 
2.0% - 3.0%
 
2.0% - 3.0%
Discount Rate
11.0%
 
11.0%
 
11.0%
 
11.5%
Schedule of Intangible Assets
The Company’s intangible assets consisted of the following (dollars in thousands):
 
January 26, 2019
 
January 27, 2018
 
Weighted Average Remaining Useful Lives (Years)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Intangible Assets, Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Intangible Assets, Net
Customer relationships
11.1
 
$
312,017

 
$
157,691

 
$
154,326

 
$
299,717

 
$
135,544

 
$
164,173

Trade names
8.0
 
10,350

 
8,312

 
2,038

 
10,350

 
7,872

 
2,478

UtiliQuest trade name
 
4,700

 

 
4,700

 
4,700

 

 
4,700

Non-compete agreements
1.5
 
200

 
139

 
61

 
450

 
332

 
118

 
 
 
$
327,267

 
$
166,142

 
$
161,125

 
$
315,217

 
$
143,748

 
$
171,469

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
As of January 26, 2019, total amortization expense for existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows (dollars in thousands):
 
 
Amount
2020
 
$
21,180

2021
 
20,663

2022
 
17,490

2023
 
15,334

2024
 
13,903

Thereafter
 
67,855

Total
 
$
156,425