XML 130 R43.htm IDEA: XBRL DOCUMENT v3.20.4

Debt (Tables)

12 Months Ended

Jan. 30, 2021

Debt Disclosure [Abstract]

Outstanding Indebtedness

Our outstanding indebtedness consisted of the following (dollars in thousands):

			January 30, 2021						January 25, 2020
Credit Agreement - Revolving facility (matures October 2023)			$	105,000					$	—
Credit Agreement - Term loan facility (matures October 2023)			421,874						444,375
0.75% convertible senior notes, net (mature September 2021)			56,410						422,526
			583,284						866,901
Less: current portion			(81,722)						(22,500)
Long-term debt			$	501,562					$	844,401

Schedule Interest Rates for the Credit Agreement

Under our credit agreement, borrowings bear interest at the rates described below based upon our consolidated net leverage ratio, which is the ratio of our consolidated total funded debt reduced by unrestricted cash and equivalents in excess of $50.0 million to our trailing 12 month consolidated EBITDA, as defined by our credit agreement. In addition, we incur certain fees for unused balances and letters of credit at the rates described below, also based upon our consolidated net leverage ratio.

Borrowings - Eurodollar Rate Loans			1.25%- 2.00% plus LIBOR
Borrowings - Base Rate Loans			0.25% - 1.00% plus administrative agent’s base rate(1)
Unused Revolver Commitment			0.20% - 0.40%
Standby Letters of Credit			1.25% - 2.00%
Commercial Letters of Credit			0.625% -1.00%

(1) The administrative agent’s base rate is described in our credit agreement as the highest of (i) the Federal Funds Rate plus 0.50%, (ii) the administrative agent’s prime rate, and (iii) the Eurodollar rate plus 1.00%.

The weighted average interest rates and fees for balances under our credit agreement as of January 30, 2021 and January 25, 2020 were as follows:

			Weighted Average Rate End of Period
			January 30, 2021						January 25, 2020
Borrowings - Term loan facility			1.63%						3.67%
Borrowings - Revolving facility(1)			2.14%						—%
Standby Letters of Credit			1.50%						2.00%
Unused Revolver Commitment			0.25%						0.40%

(1) There were no outstanding borrowings under our revolving facility as of January 25, 2020.

Convertible Debt

The liability component of the Notes consisted of the following (dollars in thousands):

			January 30, 2021						January 25, 2020
Liability component
Principal amount of 0.75% convertible senior notes due September 2021			$	58,264					$	460,000
Less: Debt discount			(1,665)						(33,744)
Less: Debt issuance costs			(189)						(3,730)
Net carrying amount of Notes			$	56,410					$	422,526

The following table summarizes the fair value of the Notes, net of the debt discount and debt issuance costs. The fair value of the Notes is based on the closing trading price per $100 of the Notes as of the last day of trading for the respective periods (Level 2), which was $104.50 and $97.25 as of January 30, 2021 and January 25, 2020, respectively (dollars in thousands).

			January 30, 2021						January 25, 2020
Fair value of principal amount of Notes			$	60,886					$	447,350
Less: Debt discount and debt issuance costs			(1,854)						(37,474)
Fair value of Notes			$	59,032					$	409,876

X

- Definition

Tabular disclosure of borrowings which can be exchanged for a specified number of another security at the option of the issuer or the holder. Disclosures include, but are not limited to, principal amount, amortized premium or discount, and amount of liability and equity components.

+ References

No definition available.

+ Details

Name:	us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of short-term or long-term contractual arrangements with lenders, including letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19(b),22(b))
-URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(e),(f))
-URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690

+ Details

Name:	us-gaap_ScheduleOfLineOfCreditFacilitiesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration