XML 130 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock Incentive Plan (Tables)
12 Months Ended
Dec. 31, 2019
Stockholders' Equity Note [Abstract]  
Schedule of Share-based Compensation, Restricted Stock Units Award Activity
 
Number of Shares
 
Weighted Average
Fair Value Per Share
Nonvested RSUs
 
 
 
Balance at December 31, 2018
217

 
12.40

Granted
261

 
12.14

Vested
(120
)
 
14.30

Forfeited
(14
)
 
16.14

Balance at December 31, 2019
344

 
13.78

The following table presents employee and director RSA activity:
 
Number of Shares
 
Weighted Average
Fair Value Per Share
Employee’s RSAs
 
 
 
Balance at December 31, 2018
147

 
11.16

Granted
52

 
12.06

Vested
(114
)
 
11.04

Forfeited
(2
)
 
9.64

Balance at December 31, 2019
83

 
11.91

Director’s RSAs
 
 
 
Balance at December 31, 2018
42

 
11.67

Granted
52

 
12.06

Vested
(52
)
 
$
11.69

Forfeited

 

Balance at December 31, 2019
42

 
12.12

Schedule of Fair Value Assumptions And Fair Value Ouput of Warrants
The Company valued these Warrants using the Black-Scholes model, which is a type 3 fair value measurement. The key assumptions used in the Black-Scholes Model and fair value output are summarized in the table below:
 
April 3, 2017
Stock price at grant date
$
8.88

Exercise option price
$
10.25

Expected term of warrants (in years)
5

Expected volatility rate
48.29
%
Risk-free rate
1.88
%
Expected dividend yield
%
Total fair value
$
3,500