XML 56 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The Company and its subsidiaries are based in the U.S. and file federal and various state income tax returns. The components of the provision for income taxes were as follows:
Years Ended December 31,
202020192018
Current tax expense$3,032 $1,182 $288 
Deferred tax (benefit) expense19,439 (27,398)1,450 
Income tax (benefit) expense$22,471 $(26,216)$1,738 
Schedule of Effective Income Tax Rate Reconciliation
The items comprising the difference between income taxes computed at the U.S. federal statutory rates in effect for 2020, 2019 and 2018 and our effective tax rates were as follows:
Years Ended December 31,
202020192018
Amount%Amount%Amount%
Tax expense at the U.S. federal statutory rate$13,729 21.0 %$3,041 21.0 %$6,568 21.0 %
State income taxes, net of federal benefits5,149 7.9 %1,670 11.5 %364 1.2 %
Taxes on subsidiaries’ and joint ventures’ earnings allocated to noncontrolling interests owners(141)(0.2)%(2,241)(15.5)%(4,097)(13.1)%
Valuation allowance— — %(29,375)(202.9)%(1,013)(3.2)%
Executive compensation, including stock incentives1,881 2.9 %805 5.6 %26 0.1 %
Other permanent differences1,853 2.8 %(116)(0.8)%(110)(0.4)%
Income tax (benefit) expense$22,471 34.4 %$(26,216)(181.1)%$1,738 5.6 %
Schedule of Deferred Tax Assets and Liabilities
The components of deferred tax assets and liabilities were as follows:
Long Term
As of December 31,
20202019
Assets related to:
Accrued compensation and other$4,743 $3,981 
Noncontrolling interests1,860 1,812 
Deferred revenue— 922 
Members interest liabilities9,131 11,328 
Right of use liabilities3,687 3,253 
Derivative Liability1,557 — 
Deferred Payments2,223 — 
Net operating loss carryforwards14,316 19,801 
Total deferred tax assets37,517 41,097 
Liabilities related to:
Depreciation of property and equipment(16,490)(7,911)
Right of use assets(3,680)(3,232)
Amortization of tax basis goodwill(7,099)(3,091)
Other(2,431)(851)
Total deferred tax liabilities$(29,700)$(15,085)
Net total deferred tax asset$7,817 $26,012