XML 85 R68.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Narrative (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
Oct. 02, 2019
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Oct. 02, 2024
USD ($)
Jun. 30, 2020
USD ($)
entity
Debt Instrument [Line Items]                          
Gross long-term debt $ 375,397,000     $ 375,397,000         $ 375,397,000 $ 443,035,000      
Amortization of debt issuance costs and non-cash interest                 2,920,000 2,307,000 $ 2,073,000    
Loss on extinguishment of debt       $ 301,000         $ 301,000 7,728,000 0    
Consolidated 50% owned subsidiaries, number of entities | entity                         2
Consolidated ownership percentage 50.00%     50.00%         50.00%       50.00%
CARES Act PPP loan                         $ 9,800,000
Plateau                          
Debt Instrument [Line Items]                          
Liabilities incurred   $ 10,000,000                      
Tealstone                          
Debt Instrument [Line Items]                          
Promissory notes issued to the sellers                 $ 5,000,000        
Deferred cash payments due $ 7,500,000     $ 7,500,000         7,500,000        
Accretion expense                 $ 273,000 1,086,000 $ 1,177,000    
Credit Agreement | Greater than or equal to 2.50                          
Debt Instrument [Line Items]                          
Leverage ratio                 2.50        
Excess cash flow prepayment percent                 75.00%        
Credit Agreement | Greater than or equal to 2.00 but less than 2.50                          
Debt Instrument [Line Items]                          
Excess cash flow prepayment percent                 50.00%        
Credit Agreement | Greater than or equal to 2.00 but less than 2.50 | Minimum                          
Debt Instrument [Line Items]                          
Leverage ratio                 2.00        
Credit Agreement | Greater than or equal to 2.00 but less than 2.50 | Maximum                          
Debt Instrument [Line Items]                          
Leverage ratio                 2.50        
Credit Agreement | Greater than or equal to 1.50 but less than 2.00                          
Debt Instrument [Line Items]                          
Excess cash flow prepayment percent                 25.00%        
Credit Agreement | Greater than or equal to 1.50 but less than 2.00 | Minimum                          
Debt Instrument [Line Items]                          
Leverage ratio                 1.50        
Credit Agreement | Greater than or equal to 1.50 but less than 2.00 | Maximum                          
Debt Instrument [Line Items]                          
Leverage ratio                 2.00        
Credit Agreement | Less than 1.50                          
Debt Instrument [Line Items]                          
Leverage ratio                 1.50        
Excess cash flow prepayment percent                 0.00%        
Cash flow prepayment term                 5 days        
Secured Debt                          
Debt Instrument [Line Items]                          
Fixed charge ratio minimum                 1.20        
Secured Debt | Interest Rate Swap                          
Debt Instrument [Line Items]                          
Derivative notional amount 350,000,000     350,000,000         $ 350,000,000        
Secured Debt | Credit Facility                          
Debt Instrument [Line Items]                          
Gross long-term debt 355,000,000     355,000,000         $ 355,000,000 420,000,000      
Secured Debt | Credit Agreement                          
Debt Instrument [Line Items]                          
Debt instrument, face amount   475,000,000                      
Secured Debt | Credit Agreement | October 1, 2019 - June 30, 2020                          
Debt Instrument [Line Items]                          
Leverage ratio                 4.00        
Secured Debt | Credit Agreement | July 1, 2020 - September 30, 2020                          
Debt Instrument [Line Items]                          
Leverage ratio                 3.75        
Secured Debt | Credit Agreement | October 1, 2020 - March 31, 2021                          
Debt Instrument [Line Items]                          
Leverage ratio                 3.50        
Secured Debt | Credit Agreement | April 1, 2021 - June 30, 2021                          
Debt Instrument [Line Items]                          
Leverage ratio                 3.25        
Secured Debt | Credit Agreement | October 1, 2021 - December 31, 2021                          
Debt Instrument [Line Items]                          
Leverage ratio                 3.00        
Secured Debt | Term Loan Facility                          
Debt Instrument [Line Items]                          
Gross long-term debt $ 355,000,000     $ 355,000,000         $ 355,000,000 400,000,000      
Weighted average interest rate 5.74%     5.74%         5.74%        
Periodic payments                 $ 30,000,000        
Excess cash flow payment                 32,700,000        
Repayments of debt       $ 15,000,000                  
Secured Debt | Term Loan Facility | Forecast                          
Debt Instrument [Line Items]                          
Gross long-term debt                       $ 172,500,000  
Periodic payments         $ 15,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000          
Repayments of debt     $ 17,700,000                    
Secured Debt | Term Loan Facility | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Debt instrument, face amount   400,000,000                      
Line of Credit | the Revolving Credit Facility | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Line of credit, maximum borrowing capacity   75,000,000                      
Debt instrument, LIBOR interest rate 0.15%                        
Line of credit, remaining borrowing capacity $ 75,000,000     $ 75,000,000         $ 75,000,000        
Weighted average interest rate 6.68%     6.68%         6.68%        
Line of Credit | the Revolving Credit Facility | Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Basis spread on variable rate 4.50%                        
Line of Credit | the Revolving Credit Facility | Swing Line Loan                          
Debt Instrument [Line Items]                          
Line of credit, maximum borrowing capacity   $ 15,000,000                      
Notes Payable | Plateau                          
Debt Instrument [Line Items]                          
Stated interest rate   8.00%                      
Notes Payable | Tealstone                          
Debt Instrument [Line Items]                          
Gross long-term debt $ 0     $ 0         $ 0 $ 12,230,000