XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Summary of Fair Value Consideration Transferred Sterling completed the Petillo Acquisition for a purchase price of $204,563, net of cash acquired, detailed as follows:
Cash consideration transferred, net of cash acquired$175,000 
Equity consideration transferred (759 shares at $26.87 per share(1))
20,406
Estimated tax basis step-up payment7,800
Target working capital adjustment1,357
Total consideration$204,563 
(1) Sterling’s closing stock price on December 29, 2021.
Summary of Preliminary Purchase Price Allocation
The following table summarizes our purchase price allocation at the acquisition closing date, net of cash acquired:
Net tangible assets:
Accounts receivable$45,069 
Contract assets5,953 
Other current assets193 
Property and equipment, net48,936 
Other non-current assets, net5,498 
Accounts payable(21,863)
Contract liabilities(8,585)
Other current liabilities(8,215)
Total net tangible assets66,986 
Identifiable intangible assets69,800 
Goodwill67,777 
Total consideration transferred$204,563 
Schedule of Identifiable Intangible Assets Acquired
Weighted Average Life (Years)December 30, 2021
Fair Value
Customer Relationships25$42,300 
Trade Names2527,500 
Total$69,800 
Summary of Proforma Information
 Years Ended December 31,
 20212020
Pro forma revenue$1,785,133 $1,650,096 
Pro forma net income attributable to Sterling$76,561 $58,639