XML 78 R62.htm IDEA: XBRL DOCUMENT v3.22.2
Lease Obligations (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Lessee, Lease, Description [Line Items]          
Lease termination period     10 years    
Lease, Cost [Abstract]          
Operating lease cost $ 5,452 $ 1,510 $ 8,145 $ 3,022  
Short-term lease cost 3,180 2,911 6,348 5,035  
Finance lease cost:          
Amortization of right-of-use assets 36 46 77 96  
Interest on lease liabilities 3 5 7 11  
Total finance lease cost 39 $ 51 84 107  
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flows from operating leases     8,311 2,980  
Operating cash flows from finance leases     7 11  
Financing cash flows from finance leases     77 96  
Right-of-use assets obtained in exchange for lease obligations (non-cash):          
Operating leases     30,192 3,496  
Finance leases     0 $ 0  
Assets and Liabilities, Lessee [Abstract]          
Operating lease right-of-use assets 46,628   46,628   $ 24,520
Current portion of long-term lease obligations 12,582   12,582   8,841
Long-term lease obligations 34,103   34,103   15,831
Total operating lease liabilities 46,685   46,685   24,672
Property and equipment, at cost 1,479   1,479   1,479
Accumulated depreciation $ (987)   $ (987)   $ (907)
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property and equipment, net ($10,095 and $10,420 related to VIEs)   Property and equipment, net ($10,095 and $10,420 related to VIEs)   Property and equipment, net ($10,095 and $10,420 related to VIEs)
Property and equipment, net $ 492   $ 492   $ 572
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Current maturities of long-term debt ($0 and $4,857 related to VIEs)   Current maturities of long-term debt ($0 and $4,857 related to VIEs)   Current maturities of long-term debt ($0 and $4,857 related to VIEs)
Current maturities of long-term debt $ 144   $ 144   $ 148
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Long-term debt ($0 and $81 related to VIEs)   Long-term debt ($0 and $81 related to VIEs)   Long-term debt ($0 and $81 related to VIEs)
Long-term debt $ 151   $ 151   $ 224
Total finance lease liabilities $ 295   $ 295   $ 372
Weighted average remaining lease term: operating leases 5 years   5 years   5 years 4 months 24 days
Weighted average remaining lease term: financing leases 2 years   2 years   2 years 6 months
Weighted average discount rate: operating lease 5.00%   5.00%   5.00%
Weighted average discount rate: financing lease 4.30%   4.30%   4.30%
Operating Leases          
2022 (excluding the six months ended June 30, 2022) $ 6,741   $ 6,741    
2023 13,091   13,091    
2024 11,111   11,111    
2025 8,377   8,377    
2026 5,093   5,093    
2027 2,163   2,163    
Thereafter 6,391   6,391    
Total lease payments 52,967   52,967    
Less imputed interest (6,282)   (6,282)    
Total operating lease liabilities 46,685   46,685   $ 24,672
Finance Leases          
2022 (excluding the six months ended June 30, 2022) 77   77    
2023 154   154    
2024 77   77    
2025 0   0    
2026 0   0    
2027 0   0    
Thereafter 0   0    
Total lease payments 308   308    
Less imputed interest (13)   (13)    
Total finance lease liabilities $ 295   $ 295   $ 372
Minimum          
Lessee, Lease, Description [Line Items]          
Lease renewal term     1 month    
Maximum          
Lessee, Lease, Description [Line Items]          
Lease renewal term     10 years