XML 73 R62.htm IDEA: XBRL DOCUMENT v3.22.2.2
Lease Obligations (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Lessee, Lease, Description [Line Items]          
Lease termination period     10 years    
Lease, Cost [Abstract]          
Operating lease cost $ 5,955 $ 1,672 $ 14,100 $ 4,694  
Short-term lease cost 4,457 3,813 10,805 8,848  
Finance lease cost:          
Amortization of right-of-use assets 35 46 112 151  
Interest on lease liabilities 3 5 10 16  
Total finance lease cost 38 $ 51 122 167  
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flows from operating leases     14,059 4,627  
Operating cash flows from finance leases     10 16  
Financing cash flows from finance leases     112 151  
Right-of-use assets obtained in exchange for lease obligations (non-cash):          
Operating leases     56,083 6,221  
Finance leases     0 $ 0  
Assets and Liabilities, Lessee [Abstract]          
Operating lease right-of-use assets 60,384   60,384   $ 24,520
Current portion of long-term lease obligations 17,418   17,418   8,841
Long-term lease obligations 43,121   43,121   15,831
Total operating lease liabilities 60,539   60,539   24,672
Property and equipment, at cost 1,479   1,479   1,479
Accumulated depreciation $ (1,022)   $ (1,022)   $ (907)
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property and equipment, net ($9,880 and $10,420 related to VIEs)   Property and equipment, net ($9,880 and $10,420 related to VIEs)   Property and equipment, net ($9,880 and $10,420 related to VIEs)
Property and equipment, net $ 457   $ 457   $ 572
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Current maturities of long-term debt ($0 and $4,857 related to VIEs)   Current maturities of long-term debt ($0 and $4,857 related to VIEs)   Current maturities of long-term debt ($0 and $4,857 related to VIEs)
Current maturities of long-term debt $ 146   $ 146   $ 148
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Long-term debt ($0 and $81 related to VIEs)   Long-term debt ($0 and $81 related to VIEs)   Long-term debt ($0 and $81 related to VIEs)
Long-term debt $ 114   $ 114   $ 224
Total finance lease liabilities $ 260   $ 260   $ 372
Weighted average remaining lease term: operating leases 4 years 7 months 6 days   4 years 7 months 6 days   5 years 4 months 24 days
Weighted average remaining lease term: financing leases 1 year 9 months 18 days   1 year 9 months 18 days   2 years 6 months
Weighted average discount rate: operating lease 5.40%   5.40%   5.00%
Weighted average discount rate: financing lease 4.30%   4.30%   4.30%
Operating Leases          
2022 (excluding the nine months ended September 30, 2022) $ 4,409   $ 4,409    
2023 18,327   18,327    
2024 16,174   16,174    
2025 12,979   12,979    
2026 7,838   7,838    
2027 6,190   6,190    
Thereafter 2,599   2,599    
Total lease payments 68,516   68,516    
Less imputed interest (7,977)   (7,977)    
Total operating lease liabilities 60,539   60,539   $ 24,672
Finance Leases          
2022 (excluding the nine months ended September 30, 2022) 39   39    
2023 154   154    
2024 77   77    
2025 0   0    
2026 0   0    
2027 0   0    
Thereafter 0   0    
Total lease payments 270   270    
Less imputed interest (10)   (10)    
Total finance lease liabilities $ 260   $ 260   $ 372
Minimum          
Lessee, Lease, Description [Line Items]          
Lease renewal term     1 month    
Maximum          
Lessee, Lease, Description [Line Items]          
Lease renewal term     10 years