Exhibit 99.1

sterlinglogo_tagx4ca.jpg
NEWS RELEASE
For Immediate Release:
February 28, 2022

Sterling Reports Record Fourth Quarter and Full Year 2021 Results
EPS Continues to Outpace Expectations
Delivered Record Full Year Operating Cash Flow
Provides 2022 Full Year Revenue and Net Income Guidance
THE WOODLANDS, TX – February 28, 2022 – Sterling Construction Company, Inc. (NasdaqGS: STRL) (“Sterling” or the “Company”) today announced financial results for the fourth quarter and full year 2021.
Fourth Quarter 2021 Results (as compared to Fourth Quarter 2020)
Total Revenue of $401.3 million, an increase of 15.6%
Net Income was $10.9 million, or $0.37 per diluted share, an increase of 87.3%; Adjusted Net Income(1) of $13.9 million or $0.47 per diluted share, an increase of 137.5%
EBITDA(2) of $28.1 million, a decrease of 2.7%; Adjusted EBITDA(2) of $32.0 million, an increase of 10.7%
Cash and Cash Equivalents totaled $81.8 million at December 31, 2021
Total backlog at December 31, 2021 was $1.49 billion, an increase of 27.0%
For the three months ended December 31, 2021, the Company reported net income of $10.9 million, or $0.37 per diluted share, versus $5.8 million, or $0.20 per diluted share, in the fourth quarter 2020. Revenue increased by 15.6% on a year-over-year basis in the fourth quarter of 2021, supported by broad-based growth across the E-Infrastructure, Building and Transportation solutions segments. EBITDA increased 10.7% to $32.0 million in the fourth quarter of 2021, versus $28.9 million in the prior-year period. Fourth quarter Adjusted EBITDA benefited from strong revenue growth from each segment, partially offset by ongoing supply chain and inflation challenges.
For the full-year ended December 31, 2021, the Company reported net income of $62.6 million, or $2.15 per diluted share, versus $42.3 million, or $1.50 per diluted share, for 2020. Revenue increased by 10.8% on a year-over-year basis for the full-year 2021, driven by solid growth across all segments. Adjusted EBITDA increased 11.5% to $142.9 million for the full-year 2021, versus $128.1 million in the prior-year period. Full-year Adjusted EBITDA benefited from strong revenue growth from each segment and was partially offset by ongoing supply chain and inflation challenges that impacted gross margin realization.
Backlog at December 31, 2021 increased to $1.49 billion, versus $1.18 billion at the prior year-end period. The year-end 2021 backlog includes $210.6 million related to the late December 2021 acquisition of Petillo.
BUSINESS UPDATE
Sterling continued to successfully execute on a multi-year strategic business transformation during 2021. The management team remains focused on accelerating the business through an improved business mix, targeted margin expansion through high-growth vertical acquisitions, and through increased exposure within complementary adjacent markets, including two acquisitions in December.
(1)    The Company defines Adjusted Net Income as GAAP net income attributable to Sterling’s common stockholders, excluding the Acquisition costs. See the “Non-GAAP Measures” and “Reconciliation of Non-GAAP Supplemental Adjusted Financial Data” sections below for more information.
(2)    The Company defines EBITDA as GAAP net income attributable to Sterling’s common stockholders, adjusted for depreciation and amortization, net interest expense, taxes and net gain or loss on extinguishment of debt. The Company defines Adjusted EBITDA as EBITDA excluding the impact of acquisition related costs. See the “Non-GAAP Measures” and “EBITDA Reconciliation” sections below for more information.



Segment realignment. With the December 30, 2021 acquisition of Petillo, Sterling realigned its operating groups to reflect management’s present oversight of operations. After realignment, Sterling’s operations consist of three reportable segments: Transportation Solutions, E-Infrastructure Solutions and Building Solutions, with the commercial business reclassified from the previously reported Specialty Services operating group into the newly formed Building Solutions operating group. We incur expenses at the corporate level that relate to our business as a whole. Certain of these amounts have been charged to our business segments by various methods, largely on the basis of usage, with the unallocated remainder reported in the “Corporate” line.
Solidify the base. Since 2016, Sterling has improved bid discipline to reduce the likelihood of underperforming project margins. As a result of this key risk reduction objective, heavy highway backlog gross margin has improved to 9.5% as of December 31, 2021, up from 4% prior to 2016. The Company expects gross margins to continue improving, reflecting the improved mix of work.
Grow high margin products. During the last five years, Sterling’s project mix shifted from low-bid heavy highway projects to alternative delivery projects and other higher margin work. This shift has resulted in low-bid heavy highway revenue reducing from 79% of total revenue in 2016 to 19% as of December 31, 2021.
Expansion into adjacent markets. Sterling is committed to a programmatic acquisition strategy; one that creates new platforms within higher-margin, specialty end markets that serve to broaden its portfolio of products, services and customers. Sterling has pursued platform acquisitions which are accretive to our financial results and with gross margin profiles at or above 15%. Since 2017, the Company has created its E-Infrastructure Solutions and Building Solutions segments with the significant acquisitions of Plateau, Petillo and Tealstone. A higher-value business mix, together with disciplined expense management, positions Sterling as one of the largest specialty site development companies in the Northeastern and Mid-Atlantic U.S.
The Company Provides Full Year 2022 Revenue and Net Income Guidance:
Revenue of $1.825 billion to $1.875 billion
Net Income of $83 million to $89 million
EPS of $2.69 to $2.88
EBITDA of $185 million to $200 million
CEO Remarks and Outlook
“Throughout 2021, we continued to execute our multi-year strategic business transformation that prioritizes profitable growth, higher-margins and reduced risk. We closed the year with solid fourth quarter results despite the ongoing supply-chain challenges. Our E-Infrastructure and Building Solutions represented 51% of revenue and 86% of our segment operating income in the fourth quarter, consistent with our focus on developing a higher-margin sales mix within our highest growing markets. We announced new E-Infrastructure project awards for both Plateau and Petillo, bringing our total E-Infrastructure Solutions backlog to $433 million,” stated Joe Cutillo, Sterling’s Chief Executive Officer.
“Full year revenues of $1.58 billion exceeded our initial and our third quarter updated guidance and were up 10.8% from the prior year. Our E-Infrastructure Solutions segment accounted for 30% of revenues, up from 28%, our Building Solutions segment represented 20%, up from 19% in the prior year, and our Transportation Solutions segment contributed 50% of revenues, compared with 53% in the prior year,” continued Mr. Cutillo.
“During 2021 Sterling generated $152 million in cash flows from operations, an increase of 25% versus prior year. This allowed us the flexibility to pay down $48 million of debt, invest $43 million in net capital expenditures, and fund part of the Petillo and Kimes acquisitions. Our focus on paying down our debt enabled us to significantly reduce our interest expense, which totaled $19 million for the year, compared with $29 million during the prior year.”
Mr. Cutillo concluded, “Entering 2022, we remain highly optimistic on the outlook for our business as we look out over the next year, driven by a combination of market share gains and accelerating demand across our higher margin markets. We view the continued investment in new data centers and e-commerce distribution centers as a benefit to our E-Infrastructure Solutions segment. Our Building Solutions segment’s expansion into new markets is a direct result of the demand from our customers needing our services in new markets. In our Transportation Solutions segment we remain disciplined in our shift to alternative delivery and design build heavy highway and aviation projects, and focus on margin improvement opportunities with the recently released federal infrastructure programs. Taken all together, we anticipate another year of strong financial performance in 2022 driven by the continued execution of our strategic vision.”



Conference Call
Sterling’s management will hold a conference call to discuss these results and recent corporate developments on Tuesday, March 1, 2022 at 9:00 a.m. ET/8:00 a.m. CT. Interested parties may participate in the call by dialing (201) 493-6744 or (877) 445-9755. Please call in ten minutes before the conference call is scheduled to begin and ask for the Sterling Construction call. To coincide with the conference call, Sterling will post a slide presentation at www.strlco.com on the Investor Presentations & Webcast section of the Investor Relations tab. Following management’s opening remarks, there will be a question and answer session.
To listen to a simultaneous webcast of the call, please go to the Company’s website at www.strlco.com at least fifteen minutes early to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company’s website for thirty days.
About Sterling
Sterling Construction Company, Inc. operates through a variety of subsidiaries within three segments specializing in Transportation, E-Infrastructure and Building Solutions in the United States (the “U.S.”), primarily across the Southern, Northeastern and Mid-Atlantic U.S., the Rocky Mountain States, California and Hawaii, as well as other areas with strategic construction opportunities. Transportation Solutions includes infrastructure and rehabilitation projects for highways, roads, bridges, airports, ports, light rail, water, wastewater and storm drainage systems. E-Infrastructure Solutions projects develop advanced, large-scale site development systems and services for data centers, e-commerce distribution centers, warehousing, transportation, energy and more. Building Solutions projects include residential and commercial concrete foundations for single-family and multi-family homes, parking structures, elevated slabs and other concrete work. From strategy to operations, we are committed to sustainability by operating responsibly to safeguard and improve society’s quality of life. Caring for our people and our communities, our customers and our investors – that is The Sterling Way.
Joe Cutillo, CEO, “We build and service the infrastructure that enables our economy to run,
our people to move and our country to grow.”
Important Information for Investors and Stockholders
Non-GAAP Measures
This press release may contain “Non-GAAP” financial measures as defined under Regulation G of the amended U.S. Securities Exchange Act of 1934. The Company reports financial results in accordance with U.S. generally accepted accounting principles (“GAAP”), but the Company believes that certain Non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of the Company’s ongoing operations and are useful for period-over-period comparisons of those operations.
Non-GAAP measures may include adjusted net income, adjusted EPS, EBITDA and Adjusted EBITDA, in each case excluding the impacts of certain identified items. The excluded items represent items that the Company does not consider to be representative of its normal operations. The Company believes that these measures are useful for investors to review, because they provide a consistent measure of the underlying financial results of the Company’s ongoing business and, in the Company’s view, allow for a supplemental comparison against historical results and expectations for future performance. Furthermore, the Company uses each of these to measure the performance of the Company’s operations for budgeting and forecasting, as well as employee incentive compensation. However, Non-GAAP measures should not be considered as substitutes for net income, EPS, or other data prepared and reported in accordance with GAAP and should be viewed in addition to the Company’s reported results prepared in accordance with GAAP.
Reconciliations of Non-GAAP financial measures to the most comparable GAAP measures are provided in the tables included within this press release.




Cautionary Statement Regarding Forward-Looking Statements
This press release contains statements that are considered forward-looking statements within the meaning of the federal securities laws. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which may include statements about: our business strategy; our financial strategy; our industry outlook; and our plans, objectives, expectations, forecasts, outlook and intentions. All of these types of statements, other than statements of historical fact included in this press release, are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” the negative of such terms or other comparable terminology. The forward-looking statements contained in this press release are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. Management cautions all readers that the forward-looking statements contained in this press release are not guarantees of future performance, and we cannot assure any reader that such statements will be realized or the forward-looking events and circumstances will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to factors listed in the “Risk Factors” section in our filings with the U.S. Securities and Exchange Commission and elsewhere in those filings. Additional factors or risks that we currently deem immaterial, that are not presently known to us or that arise in the future could also cause our actual results to differ materially from our expected results. Given these uncertainties, investors are cautioned that many of the assumptions upon which our forward-looking statements are based are likely to change after the date the forward-looking statements are made. The forward-looking statements speak only as of the date made, and we undertake no obligation to publicly update or revise any forward-looking statements for any reason, whether as a result of new information, future events or developments, changed circumstances, or otherwise, notwithstanding any changes in our assumptions, changes in business plans, actual experience or other changes. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.
Company Contact:
Sterling Construction Company, Inc.
Ron Ballschmiede, Chief Financial Officer
281-214-0777
Investor Relations Contact:
The Equity Group Inc.
Jeremy Hellman, CFA 
212-836-9626




STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)

Three Months Ended December 31,Twelve Months Ended December 31,
2021202020212020
Revenues$401,335 $347,228 $1,581,766 $1,427,412 
Cost of revenues(345,661)(300,619)(1,367,009)(1,236,043)
Gross profit55,674 46,609 214,757 191,369 
General and administrative expense(25,941)(20,206)(78,506)(71,415)
Intangible asset amortization(2,866)(2,867)(11,464)(11,436)
Acquisition related costs(3,877)(13)(3,877)(1,026)
Other operating expense, net(3,209)(2,611)(13,623)(12,600)
Operating income19,781 20,912 107,287 94,892 
Interest income13 15 52 161 
Interest expense(3,688)(6,840)(19,348)(29,377)
Gain (loss) on extinguishment of debt, net— (301)2,032 (301)
Income before income taxes16,106 13,786 90,023 65,375 
Income tax expense(4,625)(7,759)(24,900)(22,471)
Net income 11,481 6,027 65,123 42,904 
Less: Net income attributable to noncontrolling interests(573)(203)(2,478)(598)
Net income attributable to Sterling common stockholders$10,908 $5,824 $62,645 $42,306 
Net income per share attributable to Sterling common stockholders:
Basic$0.38 $0.21 $2.19 $1.52 
Diluted$0.37 $0.20 $2.15 $1.50 
Weighted average common shares outstanding:
Basic28,818 28,043 28,600 27,859 
Diluted29,756 29,019 29,101 28,195 




STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
SEGMENT INFORMATION
(In thousands)
(Unaudited)

Three Months Ended December 31,Twelve Months Ended December 31,
2021% of
Revenues
2020% of
Revenues
2021% of
Revenues
2020% of
Revenues
Revenues
Transportation Solutions$195,477 48%$176,683 51%$795,582 50%$753,824 53%
E-Infrastructure Solutions127,183 32%100,408 29%468,784 30%397,253 28%
Building Solutions78,675 20%70,137 20%317,400 20%276,335 19%
Total Revenues$401,335 $347,228 $1,581,766 $1,427,412 
Operating Income
Transportation Solutions$4,718 2.4%$3,791 2.1%$21,514 2.7%$14,439 1.9%
E-Infrastructure Solutions18,734 14.7%16,903 16.8%80,478 17.2%76,522 19.3%
Building Solutions9,175 11.7%6,366 9.1%32,564 10.3%30,441 11.0%
Segment Operating Income32,627 8.1%27,060 7.8%134,556 8.5%121,402 8.5%
Corporate(8,969)(6,135)(23,392)(25,484)
Acquisition related costs(3,877)(13)(3,877)(1,026)
Total Operating Income$19,781 4.9%$20,912 6.0%$107,287 6.8%$94,892 6.6%




STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(Unaudited)

December 31,
2021
December 31,
2020
Assets
Current assets:
Cash and cash equivalents$81,840 $66,185 
Accounts receivable232,153 177,424 
Contract assets83,310 84,975 
Receivables from and equity in construction joint ventures16,896 16,653 
Other current assets 20,492 16,306 
Total current assets434,691 361,543 
Property and equipment, net204,316 126,668 
Operating lease right-of-use assets, net24,520 16,515 
Goodwill259,791 192,014 
Other intangibles, net303,223 244,887 
Other non-current assets, net4,455 11,067 
Total assets$1,230,996 $952,694 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable$144,982 $95,201 
Contract liabilities127,932 114,019 
Current maturities of long-term debt 28,230 77,434 
Current portion of long-term lease obligations8,841 7,588 
Accrued compensation 22,803 18,013 
Other current liabilities18,972 9,629 
Total current liabilities351,760 321,884 
Long-term debt 428,588 291,249 
Long-term lease obligations15,831 8,958 
Members’ interest subject to mandatory redemption and undistributed earnings55,115 51,290 
Deferred tax liability, net14,656 — 
Other long-term liabilities4,819 10,584 
Total liabilities870,769 683,965 
Stockholders’ equity:
Common stock298 283 
Additional paid in capital280,274 256,423 
Treasury stock— (1,445)
Retained earnings79,918 17,273 
Accumulated other comprehensive loss(1,723)(5,264)
Total Sterling stockholders’ equity358,767 267,270 
Noncontrolling interests1,460 1,459 
Total stockholders’ equity360,227 268,729 
Total liabilities and stockholders’ equity$1,230,996 $952,694 



STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

Twelve Months Ended December 31,
20212020
Cash flows from operating activities:
Net income$65,123 $42,904 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization34,201 32,785 
Amortization of debt issuance costs and non-cash interest2,242 3,193 
Gain on disposal of property and equipment(1,396)(1,495)
(Gain) loss on debt extinguishment(2,032)301 
Deferred taxes21,428 19,439 
Stock-based compensation expense11,771 11,643 
Change in fair value of interest rate swap(32)265 
Changes in operating assets and liabilities20,289 11,876 
Net cash provided by operating activities151,594 120,911 
Cash flows from investing activities:
Acquisitions, net of cash acquired(180,911)— 
Capital expenditures(46,651)(32,864)
Proceeds from sale of property and equipment4,113 2,373 
Net cash used in investing activities(223,449)(30,491)
Cash flows from financing activities:
Cash received from credit facility140,000 — 
Repayments of debt(48,273)(77,745)
Distributions to noncontrolling interest owners(2,477)(432)
Debt issuance costs(1,340)— 
Other(4)9,837 
Net cash provided by (used in) financing activities87,906 (68,340)
Net change in cash, cash equivalents, and restricted cash16,051 22,080 
Cash, cash equivalents, and restricted cash at beginning of period72,642 50,562 
Cash, cash equivalents, and restricted cash at end of period88,693 72,642 
Less: restricted cash (Other current assets)(6,853)(6,457)
Cash and cash equivalents at end of period$81,840 $66,185 




STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
HISTORICAL QUARTERLY SEGMENT INFORMATION
(In thousands)
(Unaudited)

With the December 30, 2021 acquisition of Petillo, the Company realigned its operating groups to reflect management’s present oversight of operations. After realignment, the Company’s operations consist of three reportable segments: Transportation Solutions, E-Infrastructure Solutions and Building Solutions, with the commercial business reclassified from the previously reported Specialty Services operating group into the newly formed Building Solutions operating group. Additionally, costs attributable to corporate operations are now reported on the “Corporate” line. The following tables present our 2021 and 2020 quarterly revenue and income from operations adjusted to reflect our operating group realignment and to conform to our 2021 presentation:
2021 Quarters Ended
March 31June 30September 30December 31Total
Revenues
Transportation Solutions$147,054 $203,153 $249,898 $195,477 $795,582 
E-Infrastructure Solutions96,572 123,743 121,286 127,183 468,784 
Building Solutions71,690 74,770 92,265 78,675 317,400 
Total Revenues$315,316 $401,666 $463,449 $401,335 $1,581,766 
Operating Income
Transportation Solutions$2,666 $4,796 $9,334 $4,718 $21,514 
E-Infrastructure Solutions17,812 24,714 19,218 18,734 80,478 
Building Solutions7,361 6,790 9,238 9,175 32,564 
Segment Operating Income27,839 36,300 37,790 32,627 134,556 
Corporate(5,084)(3,580)(5,759)(8,969)(23,392)
Acquisition related costs— — — (3,877)(3,877)
Total Operating Income$22,755 $32,720 $32,031 $19,781 $107,287 
2020 Quarters Ended
March 31June 30September 30December 31Total
Revenues
Transportation Solutions$153,286 $222,777 $201,078 $176,683 $753,824 
E-Infrastructure Solutions78,574 103,310 114,961 100,408 397,253 
Building Solutions64,828 73,951 67,419 70,137 276,335 
Total Revenues$296,688 $400,038 $383,458 $347,228 $1,427,412 
Operating Income (Loss)
Transportation Solutions$(1,285)$7,263 $4,670 $3,791 $14,439 
E-Infrastructure Solutions13,630 23,573 22,416 16,903 76,522 
Building Solutions7,438 8,950 7,687 6,366 30,441 
Segment Operating Income19,783 39,786 34,773 27,060 121,402 
Corporate(7,207)(6,601)(5,541)(6,135)(25,484)
Acquisition related costs(473)(139)(401)(13)(1,026)
Total Operating Income$12,103 $33,046 $28,831 $20,912 $94,892 



STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1)
(In thousands, except per share data)
(Unaudited)
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures.
Three Months Ended December 31, 2021
As Reported (GAAP)AdjustmentAdjusted
(Non-GAAP)
Revenues$401,335 $— $401,335 
Cost of revenues(345,661)— (345,661)
Gross profit55,674 — 55,674 
General and administrative expense(25,941)— (25,941)
Intangible asset amortization(2,866)— (2,866)
Acquisition related costs(3,877)3,877 — 
Other operating expense, net(3,209)— (3,209)
Operating income19,781 3,877 23,658 
Interest income13 — 13 
Interest expense(3,688)— (3,688)
Income before income taxes16,106 3,877 19,983 
Income tax expense(4,625)(930)(5,555)
Net income 11,481 2,947 14,428 
Less: Net income attributable to noncontrolling interests(573)— (573)
Net income attributable to Sterling common stockholders$10,908 $2,947 $13,855 
Net income per share attributable to Sterling common stockholders:
Basic$0.38 $0.10 $0.48 
Diluted$0.37 $0.10 $0.47 
Weighted average common shares outstanding:
Basic28,818 28,818 
Diluted29,756 29,756 
(1) The summary unaudited adjusted financial data is presented excluding the costs of acquiring Petillo and Kimes, net of tax. This presentation is considered a Non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items.




STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1)
(In thousands, except per share data)
(Unaudited)
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures.
Three Months Ended December 31, 2020
As Reported (GAAP)AdjustmentAdjusted
(Non-GAAP)
Revenues$347,228 $— $347,228 
Cost of revenues(300,619)— (300,619)
Gross profit46,609 — 46,609 
General and administrative expense(20,206)— (20,206)
Intangible asset amortization(2,867)— (2,867)
Acquisition related costs(13)13 — 
Other operating expense, net(2,611)— (2,611)
Operating income20,912 13 20,925 
Interest income15 — 15 
Interest expense(6,840)— (6,840)
Loss on extinguishment of debt(301)— (301)
Income before income taxes13,786 13 13,799 
Income tax expense(7,759)(4)(7,763)
Net income 6,027 6,036 
Less: Net income attributable to noncontrolling interests(203)— (203)
Net income attributable to Sterling common stockholders$5,824 $$5,833 
Net income per share attributable to Sterling common stockholders:
Basic$0.21 $— $0.21 
Diluted$0.20 $— $0.20 
Weighted average common shares outstanding:
Basic28,043 28,043 
Diluted29,019 29,019 
(1) The summary unaudited adjusted financial data is presented excluding the costs of integrating Plateau, net of tax. This presentation is considered a Non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items.



STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1)
(In thousands, except per share data)
(Unaudited)
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures.
Twelve Months Ended December 31, 2021
As Reported (GAAP)AdjustmentAdjusted
(Non-GAAP)
Revenues$1,581,766 $— $1,581,766 
Cost of revenues(1,367,009)— (1,367,009)
Gross profit214,757 — 214,757 
General and administrative expense(78,506)— (78,506)
Intangible asset amortization(11,464)— (11,464)
Acquisition related costs(3,877)3,877 — 
Other operating expense, net(13,623)— (13,623)
Operating income107,287 3,877 111,164 
Interest income52 — 52 
Interest expense(19,348)— (19,348)
Gain on extinguishment of debt2,032 — 2,032 
Income before income taxes90,023 3,877 93,900 
Income tax expense(24,900)(930)(25,830)
Net income 65,123 2,947 68,070 
Less: Net income attributable to noncontrolling interests(2,478)— (2,478)
Net income attributable to Sterling common stockholders$62,645 $2,947 $65,592 
Net income per share attributable to Sterling common stockholders:
Basic$2.19 $0.10 $2.29 
Diluted$2.15 $0.10 $2.25 
Weighted average common shares outstanding:
Basic28,600 28,600 
Diluted29,101 29,101 
(1) The summary unaudited adjusted financial data is presented excluding the costs of acquiring Petillo and Kimes, net of tax. This presentation is considered a Non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items.




STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1)
(In thousands, except per share data)
(Unaudited)
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures.
Twelve Months Ended December 31, 2020
As Reported (GAAP)AdjustmentAdjusted
(Non-GAAP)
Revenues$1,427,412 $— $1,427,412 
Cost of revenues(1,236,043)— (1,236,043)
Gross profit191,369 — 191,369 
General and administrative expense(71,415)— (71,415)
Intangible asset amortization(11,436)— (11,436)
Acquisition related costs(1,026)1,026 — 
Other operating expense, net(12,600)— (12,600)
Operating income94,892 1,026 95,918 
Interest income161 — 161 
Interest expense(29,377)— (29,377)
Loss on extinguishment of debt(301)— (301)
Income before income taxes65,375 1,026 66,401 
Income tax expense(22,471)(353)(22,824)
Net income 42,904 673 43,577 
Less: Net income attributable to noncontrolling interests(598)— (598)
Net income attributable to Sterling common stockholders$42,306 $673 $42,979 
Net income per share attributable to Sterling common stockholders:
Basic$1.52 $0.02 $1.54 
Diluted$1.50 $0.02 $1.52 
Weighted average common shares outstanding:
Basic27,859 27,859 
Diluted28,195 28,195 
(1) The summary unaudited adjusted financial data is presented excluding the costs of integrating Plateau, net of tax. This presentation is considered a Non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items.



STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
EBITDA RECONCILIATION
(In thousands)
(Unaudited)
 Three Months Ended December 31,Twelve Months Ended December 31,
 2021202020212020
Net income attributable to Sterling common stockholders$10,908 $5,824 $62,645 $42,306 
Depreciation and amortization8,865 8,146 34,201 32,785 
Interest expense, net of interest income3,675 6,825 19,296 29,216 
Income tax expense4,625 7,759 24,900 22,471 
(Gain) loss on extinguishment of debt, net— 301 (2,032)301 
EBITDA (1)
$28,073 $28,855 $139,010 $127,079 
Acquisition related costs3,877 13 3,877 1,026 
Adjusted EBITDA (2)
$31,950 $28,868 $142,887 $128,105 
(1) The Company defines EBITDA as GAAP net income attributable to Sterling common stockholders, adjusted for depreciation and amortization, net interest expense, taxes, and net gain or loss on extinguishment of debt.
(2) Adjusted EBITDA excludes the impact of acquisition related costs.