XML 58 R43.htm IDEA: XBRL DOCUMENT v3.22.4

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2022

Income Tax Disclosure [Abstract]

Schedule of Components of Income Tax Expense (Benefit)

The Company and its subsidiaries are based in the U.S. and file federal and various state income tax returns. The components of the provision for income taxes were as follows:

			Years Ended December 31,
			2022						2021						2020
Current tax expense			$	9,221					$	3,512					$	3,033
Deferred tax expense			32,486						21,362						16,377
Income tax expense			$	41,707					$	24,874					$	19,410

Schedule of Effective Income Tax Rate Reconciliation

The items comprising the difference between income taxes computed at the U.S. federal statutory rates in effect for 2022, 2021 and 2020 and our effective tax rates were as follows:

			Years Ended December 31,
			2022												2021												2020
			Amount						%						Amount						%						Amount						%
Tax expense at the U.S. federal statutory rate			$	29,435					21.0		%				$	18,650					21.0		%				$	13,258					21.0		%
State income taxes, net of federal benefits			11,064						7.9		%				5,579						6.3		%				4,840						7.7		%
Taxes on subsidiaries’ and joint ventures’ earnings allocated to noncontrolling interests owners			(366)						(0.3)		%				(521)						(0.6)		%				(130)						(0.2)		%
Executive compensation, including stock incentives			1,366						1.0		%				1,698						1.9		%				1,881						3.0		%
Other permanent differences			208						0.1		%				(532)						(0.6)		%				(439)						(0.7)		%
Income tax expense			$	41,707					29.8		%				$	24,874					28.0		%				$	19,410					30.7		%

Schedule of Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities were as follows:

			Long Term
			As of December 31,
			2022						2021
Assets related to:
Accrued compensation and other			$	3,287					$	5,237
Noncontrolling interests			2,642						2,030
Members interest liabilities			4,783						4,604
Right of use liabilities			15,259						4,600
Derivative liability			—						515
Deferred payments			23						960
Net operating loss carryforwards			1,320						8,955
Total deferred tax assets			27,314						26,901
Liabilities related to:
Depreciation of property and equipment			(40,770)						(25,775)
Right of use assets			(15,157)						(4,565)
Amortization of tax basis goodwill			(16,047)						(10,493)
Other			(6,999)						(4,502)
Total deferred tax liabilities			(78,973)						(45,335)
Net total deferred tax (liability) asset			$	(51,659)					$	(18,434)

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32639-109319

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32537-109319

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 12
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32687-109319

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration