XML 94 R79.htm IDEA: XBRL DOCUMENT v3.22.4
Lease Obligations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Lessee, Lease, Description [Line Items]    
Lease termination period 10 years  
Lease, Cost [Abstract]    
Operating lease cost $ 16,768 $ 6,216
Short-term lease cost 14,092 13,206
Finance lease cost:    
Amortization of right-of-use assets 148 196
Interest on lease liabilities 13 20
Total finance lease cost 161 216
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flows from operating leases 16,701 6,248
Operating cash flows from finance leases 13 20
Financing cash flows from finance leases 148 196
Right-of-use assets obtained in exchange for lease obligations (non-cash):    
Operating leases 59,461 12,059
Finance leases 0 0
Assets and Liabilities, Lessee [Abstract]    
Operating lease right-of-use assets 59,415 19,473
Current portion of long-term lease obligations 19,715 6,557
Long-term lease obligations 40,103 13,068
Total operating lease liabilities 59,818 19,625
Property and equipment, at cost 1,479 1,479
Accumulated depreciation $ (1,056) $ (907)
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property and equipment, net Property and equipment, net
Property and equipment, net $ 423 $ 572
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Current maturities of long-term debt Current maturities of long-term debt
Current maturities of long-term debt $ 148 $ 148
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Long-term debt Long-term debt
Long-term debt $ 76 $ 224
Total finance lease liabilities $ 224 $ 372
Weighted average remaining lease term, operating leases 4 years 6 months 6 years 1 month 6 days
Weighted average remaining lease term, finance leases 1 year 6 months 2 years 6 months
Weighted average discount rate, operating leases 5.60% 4.80%
Weighted average discount rate, finance leases 4.30% 4.30%
Lessee, Operating Lease, Liability, Payment, Due [Abstract]    
2023 $ 18,256  
2024 16,990  
2025 14,463  
2026 9,196  
2027 2,372  
Thereafter 6,391  
Total lease payments 67,668  
Less imputed interest (7,850)  
Total operating lease liabilities 59,818 $ 19,625
Finance Lease, Liability, Payment, Due [Abstract]    
2023 154  
2024 77  
2025 0  
2026 0  
2027 0  
Thereafter 0  
Total lease payments 231  
Less imputed interest (7)  
Total finance lease liabilities $ 224 $ 372
Minimum    
Lessee, Lease, Description [Line Items]    
Lease renewal term 1 month  
Maximum    
Lessee, Lease, Description [Line Items]    
Lease renewal term 10 years