XML 209 R53.htm IDEA: XBRL DOCUMENT v3.23.2
Lease Obligations (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Lessee, Lease, Description [Line Items]          
Lease termination period     10 years    
Lease, Cost [Abstract]          
Operating lease cost $ 5,510 $ 4,216 $ 10,464 $ 6,909  
Short-term lease cost 3,750 3,141 8,125 6,309  
Finance lease cost:          
Amortization of right-of-use assets 36 36 73 77  
Interest on lease liabilities 2 3 4 7  
Total finance lease cost 38 $ 39 77 84  
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flows from operating leases     9,924 7,075  
Operating cash flows from finance leases     4 7  
Financing cash flows from finance leases     73 77  
Right-of-use assets obtained in exchange for lease obligations (non-cash):          
Operating leases     10,891 29,057  
Finance leases     0 $ 0  
Assets and Liabilities, Lessee [Abstract]          
Operating lease right-of-use assets 61,106   61,106   $ 59,415
Current portion of long-term lease obligations 18,129   18,129   19,715
Long-term lease obligations 43,087   43,087   40,103
Total operating lease liabilities 61,216   61,216   59,818
Property and equipment, at cost 1,479   1,479   1,479
Accumulated depreciation $ (1,091)   $ (1,091)   $ (1,056)
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property and equipment, net   Property and equipment, net   Property and equipment, net
Property and equipment, net $ 388   $ 388   $ 423
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Current maturities of long-term debt   Current maturities of long-term debt   Current maturities of long-term debt
Current maturities of long-term debt $ 151   $ 151   $ 148
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Long-term debt   Long-term debt   Long-term debt
Long-term debt $ 0   $ 0   $ 76
Total finance lease liabilities $ 151   $ 151   $ 224
Weighted average remaining lease term: operating leases 4 years   4 years   4 years 6 months
Weighted average remaining lease term: financing leases 1 year   1 year   1 year 6 months
Weighted average discount rate: operating lease 5.70%   5.70%   5.60%
Weighted average discount rate: financing lease 4.30%   4.30%   4.30%
Operating Leases          
2023 (excluding the six months ended June 30, 2023) $ 10,229   $ 10,229    
2024 20,286   20,286    
2025 17,558   17,558    
2026 11,291   11,291    
2027 2,779   2,779    
2028 1,583   1,583    
Thereafter 4,809   4,809    
Total lease payments 68,535   68,535    
Less imputed interest (7,319)   (7,319)    
Total operating lease liabilities 61,216   61,216   $ 59,818
Finance Leases          
2023 (excluding the six months ended June 30, 2023) 77   77    
2024 77   77    
2025 0   0    
2026 0   0    
2027 0   0    
2028 0   0    
Thereafter 0   0    
Total lease payments 154   154    
Less imputed interest (3)   (3)    
Total finance lease liabilities $ 151   $ 151   $ 224
Minimum          
Lessee, Lease, Description [Line Items]          
Lease renewal term     1 month    
Maximum          
Lessee, Lease, Description [Line Items]          
Lease renewal term     10 years