XML 76 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1

INCOME TAXES (Tables)

12 Months Ended

Dec. 31, 2024

Income Tax Disclosure [Abstract]

Schedule of Components of Income Tax Expense (Benefit)

The Company and its subsidiaries are based in the U.S. and file federal and various state income tax returns. The components of the provision for income taxes were as follows:

			Years Ended December 31,
			2024						2023						2022
Current tax expense			$	54,841					$	33,024					$	9,221
Deferred tax expense			32,519						14,746						32,486
Income tax expense			$	87,360					$	47,770					$	41,707

Schedule of Effective Income Tax Rate Reconciliation

The items comprising the difference between income taxes computed at the U.S. federal statutory rates in effect for 2024, 2023 and 2022 and our effective tax rates were as follows:

			Years Ended December 31,
			2024												2023												2022
			Amount						%						Amount						%						Amount						%
Tax expense at the U.S. federal statutory rate			$	75,238					21.0		%				$	40,029					21.0		%				$	29,435					21.0		%
State income taxes, net of federal benefits			13,927						3.9		%				8,374						4.4		%				11,064						7.9		%
Taxes on subsidiaries’ and joint ventures’ earnings allocated to noncontrolling interests owners			(2,826)						(0.8)		%				(880)						(0.5)		%				(366)						(0.3)		%
Executive compensation including stock incentives			3,579						1.0		%				1,652						0.9		%				1,717						1.2		%
Excess tax benefits from equity awards			(5,678)						(1.6)		%				(1,644)						(0.9)		%				(351)						(0.3)		%
Gain on deconsolidation of subsidiary			1,905						0.5		%				—						—		%				—						—		%
Other permanent differences			1,215						0.3		%				239						0.1		%				208						0.1		%
Income tax expense			$	87,360					24.4		%				$	47,770					25.1		%				$	41,707					29.8		%

Schedule of Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities were as follows:

			Long Term
			As of December 31,
Assets related to:			2024						2023
Accrued compensation and other			$	4,155					$	3,780
Noncontrolling interests			—						3,179
Members interest liabilities			—						4,676
Right of use liabilities			13,091						14,213
Net operating loss carryforwards			957						1,025
Total deferred tax assets			18,203						26,873
Liabilities related to:
Depreciation of property and equipment			(47,583)						(49,311)
Right of use assets			(13,027)						(14,189)
Amortization of tax basis goodwill			(20,351)						(20,256)
Investment in unconsolidated subsidiary			(25,903)						—
Amortization of intangibles			(20,518)						(18,929)
Other			(181)						(952)
Total deferred tax liabilities			(127,563)						(103,637)
Net total deferred tax liability			$	(109,360)					$	(76,764)

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-9

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration