XML 36 R24.htm IDEA: XBRL DOCUMENT
v3.25.2

Summary of Significant Accounting Policies and Estimates (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Accounting Policies [Abstract] |
Schedule of Contract Liabilities | The following table shows the changes in the contract liabilities during the period:
| (amounts in thousands)
Balance at December 31, 2024 | $ | 7,470 |
Increase in contract liabilities | 6,952 |
Revenue recognized during the period that was included in deferred revenues at the beginning of the period | (5,459) |
Revenue recognized from performance obligations satisfied within the same period | (3,623) |
Balance at June 30, 2025 | $ | 5,340 |
Schedules of Concentration of Risk, by Risk Factor | Revenue associated with each payer, including its affiliated entities, as a percentage of the Company’s total revenue for the respective period, and accounts receivable balance attributable to each payer, including its affiliated entities, as a percentage of the Company’s total accounts receivable balance at the respective condensed consolidated balance sheet date, are as follows:
|  | % Revenue for the three months ended June 30, |  | % Revenue for the six months ended June 30, |  | % Accounts receivable as of
Major Payer |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | June 30, 2025 |  | December 31, 2024
Payer 1 |  | 44.7% |  | 35.1% |  | 47.3% |  | 35.9% |  | 68.3% |  | 16.1%
Payer 2 |  | 14.9% |  | 13.5% |  | 14.3% |  | 13.6% |  | * |  | 19.3%
Payer 3 |  | 11.5% |  | * |  | * |  | * |  | * |  | *
*Represents major payers below 10.0%.
Schedule of Property, Plant and Equipment | Depreciation and amortization expenses are calculated on a straight-line basis and applied to asset classes based upon the Company’s estimate of the asset class’s useful life, as summarized below:
| Estimated Useful Life
Laboratory equipment | 3 years
Computer equipment and software | 3 years
Furniture and fixtures | 5 years
Aircraft | 15 years
Leasehold improvements/leased buildings | Lesser of remaining lease term or useful life
Leased equipment | Lesser of initial lease term or 5 years
Property and equipment, net consist of the following:
| As of June 30, 2025 |  | As of December 31, 2024
| (amounts in thousands)
Computer equipment and software | $ | 74,791 |  |  | $ | 73,312 |
Capitalized software | 26,312 |  |  | 25,921 |
Laboratory equipment | 108,576 |  |  | 103,795 |
Furniture and fixtures | 9,129 |  |  | 9,110 |
Leasehold improvements/Leased buildings | 63,295 |  |  | 63,039 |
Aircraft and leased equipment | 21,249 |  |  | 21,249 |
Total property and equipment | 303,352 |  |  | 296,426 |
Less: accumulated depreciation and amortization | (242,037) |  |  | (228,609) |
Property and equipment, net | $ | 61,315 |  |  | $ | 67,817 |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The Company’s financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used in such measurements were as follows:
| As of June 30, 2025
| Fair Value |  | Level 1 |  | Level 2 |  | Level 3
Financial assets | (amounts in thousands)
Short-term marketable securities | $ | 2,249 |  |  | $ | 2,249 |  |  | $ | — |  |  | $ | — |
| As of December 31, 2024
| Fair Value |  | Level 1 |  | Level 2 |  | Level 3
Financial assets | (amounts in thousands)
Short-term marketable securities | $ | 2,201 |  |  | $ | 2,201 |  |  | $ | — |  |  | $ | — |
Financial liabilities |  |  |  |  |  |  |
Warrant liability | $ | 91,642 |  |  | $ | — |  |  | $ | — |  |  | $ | 91,642 |
Derivative liability | $ | 6,058 |  |  | $ | — |  |  | $ | — |  |  | $ | 6,058 |
Fair Value Measurement Inputs and Valuation Techniques | The below table summarizes the significant unobservable inputs used in the fair value measurement of the 2018 and 2020 warrant liabilities as of December 31, 2024. The warrants were reclassified from liability to equity upon the IPO as they were exercised into Series C preferred stock, which was converted to common stock. The difference between the fair value of the warrants immediately prior to the reclassification and its prior fair value was recorded in the condensed consolidated statement of operations and comprehensive loss as changes in fair value of financial instruments. The fair value immediately prior to the reclassification is based on the total number of common stock issued upon exercise and conversion, multiplied by the public offering price of $21.00 per share.
| As of December 31, 2024
| 2018 Warrants |  | 2020 Warrants
Fair value per share of the underlying stock | $3.66 - $5.65 |  | $3.66 - $5.65
Expected volatility | 47.6% - 63.0% |  | 61.2% - 63.0%
Risk-free interest rate | 4.2% - 4.3% |  | 4.3%
Expected dividend yield | —% |  | —%
Expected term (years) | 0.29 - 0.75 |  | 0.29 - 2.25

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 + Details
Name: | us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1 + Details
Name: | us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the nature of a concentration, a benchmark to which it is compared, and the percentage that the risk is to the benchmark. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 275 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-18 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 275 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-20 + Details
Name: | us-gaap_SchedulesOfConcentrationOfRiskByRiskFactorTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration