XML 63 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Real Estate (Tables)
9 Months Ended
Sep. 30, 2015
Real Estate [Abstract]  
Schedule of real estate properties
The Company’s components of Real estate, net consisted of the following:
 
September 30, 2015
 
December 31, 2014
Land
$
2,015,176

 
$
2,000,415

Buildings and improvements:
 
 
 
Building
7,355,922

 
7,332,073

Building and tenant improvements
652,530

 
552,351

Other rental property (1)
886,729

 
917,410

 
10,910,357

 
10,802,249

Accumulated depreciation and amortization (1)
(1,798,676
)
 
(1,549,234
)
Total
$
9,111,681

 
$
9,253,015

(1) 
At September 30, 2015 and December 31, 2014, Other rental property consisted of intangible assets including: (i) $805.7 million and $833.3 million, respectively, of in-place lease value, (ii) $81.1 million and $84.1 million, respectively, of above-market leases, and (iii) $592.7 million and $550.4 million, respectively, of accumulated amortization. These intangible assets are amortized over the term of each related lease.
Schedule of expected net amortization expense associated with intangible assets and liabilities
The estimated net amortization expense associated with the Company’s intangible assets and liabilities for the next five years is as follows:
Year Ended December 31,
 
Estimated net amortization expense
2015 (remaining three months)
 
$
9,400

2016
 
22,995

2017
 
11,161

2018
 
5,029

2019
 
2,908