XML 51 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues        
Rental income $ 245,829 $ 240,820 $ 733,429 $ 717,975
Expense reimbursements 65,304 63,479 200,570 197,730
Other revenues 1,892 2,170 6,430 6,290
Total revenues 313,025 306,469 940,429 921,995
Operating expenses        
Operating costs 27,952 28,792 93,779 95,556
Real estate taxes 45,472 44,346 133,635 132,592
Depreciation and amortization 102,439 111,104 315,424 333,924
Provision for doubtful accounts 1,953 2,771 6,973 8,617
Impairment of real estate assets 0 0 807 0
General and administrative 22,030 19,624 73,030 59,221
Total operating expenses 199,846 206,637 623,648 629,910
Other income (expense)        
Dividends and interest 57 169 241 436
Interest expense (61,567) (65,545) (186,289) (199,464)
Gain on sale of real estate assets 0 0 9,224 378
Gain (loss) on extinguishment of debt, net 137 460 922 (2,573)
Other 2,880 (1,205) (115) (5,335)
Total other expense (58,493) (66,121) (176,017) (206,558)
Income before equity in income of unconsolidated joint ventures 54,686 33,711 140,764 85,527
Equity in income of unconsolidated joint ventures 133 112 358 248
Gain on disposition of investments in unconsolidated joint ventures 0 0 0 1,820
Income from continuing operations 54,819 33,823 141,122 87,595
Income from discontinued operations 0 41 0 4,881
Gain on disposition of operating properties 0 0 0 14,426
Income from discontinued operations 0 41 0 19,307
Net income 54,819 33,864 141,122 106,902
Net income attributable to non-controlling interests (1,046) (6,834) (2,814) (40,998)
Net income attributable to common stockholders $ 53,773 $ 27,030 $ 138,308 $ 65,904
Income from continuing operations:        
Basic (usd per share) $ 0.18 $ 0.11 $ 0.46 $ 0.28
Diluted (usd per share) 0.18 0.11 0.46 0.28
Net income attributable to common stockholders:        
Basic (usd per share) 0.18 0.11 0.46 0.28
Diluted (usd per share) $ 0.18 $ 0.11 $ 0.46 $ 0.28
Weighted average shares:        
Basic (usd per share) 298,464 244,078 297,714 233,781
Diluted (usd per share) 298,936 244,835 304,706 234,920
Brixmor Operating Partnership LP [Member]        
Revenues        
Rental income $ 245,829 $ 240,820 $ 733,429 $ 717,975
Expense reimbursements 65,304 63,479 200,570 197,730
Other revenues 1,892 2,170 6,430 6,290
Total revenues 313,025 306,469 940,429 921,995
Operating expenses        
Operating costs 27,952 28,792 93,779 95,556
Real estate taxes 45,472 44,346 133,635 132,592
Depreciation and amortization 102,439 111,104 315,424 333,924
Provision for doubtful accounts 1,953 2,771 6,973 8,617
Impairment of real estate assets 0 0 807 0
General and administrative 22,030 19,624 73,030 59,221
Total operating expenses 199,846 206,637 623,648 629,910
Other income (expense)        
Dividends and interest 57 169 241 436
Interest expense (61,567) (65,545) (186,289) (199,464)
Gain on sale of real estate assets 0 0 9,224 378
Gain (loss) on extinguishment of debt, net 137 460 922 (2,573)
Other 2,880 (1,205) (115) (5,335)
Total other expense (58,493) (66,121) (176,017) (206,558)
Income before equity in income of unconsolidated joint ventures 54,686 33,711 140,764 85,527
Equity in income of unconsolidated joint ventures 133 112 358 248
Gain on disposition of investments in unconsolidated joint ventures 0 0 0 1,820
Income from continuing operations 54,819 33,823 141,122 87,595
Income from discontinued operations 0 41 0 4,881
Gain on disposition of operating properties 0 0 0 14,426
Income from discontinued operations 0 41 0 19,307
Net income 54,819 33,864 141,122 106,902
Net income attributable to non-controlling interests 0 (322) 0 (966)
Series A interest 0 0 0 21,014
Partnership common units 54,819 33,542 141,122 84,922
Net income attributable to Brixmor Operating Partnership LP $ 54,819 $ 33,542 $ 141,122 $ 105,936
Income from continuing operations:        
Basic (usd per share) $ 0.18 $ 0.11 $ 0.46 $ 0.28
Diluted (usd per share) 0.18 0.11 0.46 0.28
Net income attributable to common stockholders:        
Basic (usd per share) 0.18 0.11 0.46 0.28
Diluted (usd per share) $ 0.18 $ 0.11 $ 0.46 $ 0.28
Weighted average shares:        
Basic (usd per share) 304,270 302,890 303,899 302,407
Diluted (usd per share) 304,742 303,647 304,706 303,546