XML 29 R43.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt Obligations (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2015
USD ($)
derivative_instrument
Dec. 31, 2014
USD ($)
Debt obligations under various arrangements with financial institutions    
Long-term debt $ 5,953,520  
Net unamortized premium 45,745  
Net unamortized debt issuance cost (25,095)  
Net unamortized discount (4,834)  
Total debt obligations 5,969,336 $ 6,022,508
Collateral carrying value 3,900,000  
Term Loan [Member]    
Debt obligations under various arrangements with financial institutions    
Term loan face amount $ 1,500,000  
Number of interest rate derivatives held | derivative_instrument 5  
Effective percentage 0.844%  
Stated spread rate 1.40%  
Secured Debt [Member]    
Debt obligations under various arrangements with financial institutions    
Long-term debt $ 2,615,067 3,116,882
Net unamortized premium 45,745 66,340
Net unamortized debt issuance cost (2,435) (4,381)
Long-term Debt $ 2,658,377 3,178,841
Weighted average fixed interest rate 5.93%  
Secured Debt [Member] | Minimum [Member]    
Debt obligations under various arrangements with financial institutions    
Stated percentage 4.40%  
Secured Debt [Member] | Maximum [Member]    
Debt obligations under various arrangements with financial institutions    
Stated percentage 8.00%  
Unsecured Debt [Member]    
Debt obligations under various arrangements with financial institutions    
Long-term debt $ 1,218,453 243,453
Net unamortized debt issuance cost (10,302) 0
Net unamortized discount (4,834) (3,153)
Long-term Debt $ 1,203,317 240,300
Weighted average fixed interest rate 3.91%  
Unsecured Debt [Member] | Minimum [Member]    
Debt obligations under various arrangements with financial institutions    
Stated percentage 3.85%  
Unsecured Debt [Member] | Maximum [Member]    
Debt obligations under various arrangements with financial institutions    
Stated percentage 7.97%  
Unsecured Debt [Member] | Unsecured Credit Facility [Member]    
Debt obligations under various arrangements with financial institutions    
Long-term debt $ 1,520,000 2,019,475
Stated percentage [1] 1.65%  
Unsecured Debt [Member] | Term Loan [Member]    
Debt obligations under various arrangements with financial institutions    
Long-term debt $ 600,000 600,000
Stated percentage 1.65%  
Unsecured Debt [Member] | Unsecured Credit Facility and Term Loan [Member]    
Debt obligations under various arrangements with financial institutions    
Net unamortized debt issuance cost $ (12,358) (16,108)
Long-term Debt 2,107,642 $ 2,603,367
Unsecured Debt [Member] | Revolving Credit Facility [Member]    
Debt obligations under various arrangements with financial institutions    
Credit facility maximum borrowing capacity $ 1,250,000  
[1] The Unsecured Credit Facility (as defined below) consists of a $1.25 billion revolving credit facility and a $1.5 billion term loan facility. The Company has in place five forward starting interest rate swap agreements that convert the floating interest rate on the $1.5 billion term loan facility to a fixed, combined interest rate of 0.844% plus an interest spread of 140 basis points. In February 2015, the Unsecured Credit Facility was amended to terminate the guarantees and release and discharge the Parent Guarantors from their respective obligations under the guarantees.