XML 52 R37.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt Obligations (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2016
USD ($)
derivative_instrument
Dec. 31, 2015
USD ($)
Debt obligations under various arrangements with financial institutions    
Long-term debt $ 5,996,476  
Net unamortized premium 36,284  
Net unamortized debt issuance cost (20,846)  
Net unamortized discount (4,517)  
Total debt obligations 6,007,397 $ 5,974,266
Collateral carrying value 3,300,000  
Term Loan [Member]    
Debt obligations under various arrangements with financial institutions    
Term loan face amount $ 1,500,000  
Number of interest rate derivatives held | derivative_instrument 5  
Effective percentage 0.844%  
Stated spread rate 1.40%  
Secured Debt [Member]    
Debt obligations under various arrangements with financial institutions    
Long-term debt $ 2,222,023 2,226,763
Net unamortized premium 36,284 40,508
Net unamortized debt issuance cost (1,380) (1,752)
Long-term Debt $ 2,256,927 2,265,519
Weighted average fixed interest rate 5.86%  
Secured Debt [Member] | Minimum [Member]    
Debt obligations under various arrangements with financial institutions    
Stated percentage 4.40%  
Secured Debt [Member] | Maximum [Member]    
Debt obligations under various arrangements with financial institutions    
Stated percentage 8.00%  
Unsecured Debt [Member]    
Debt obligations under various arrangements with financial institutions    
Long-term debt $ 1,218,453 1,218,453
Net unamortized debt issuance cost (9,609) (9,923)
Net unamortized discount (4,517) (4,676)
Long-term Debt $ 1,204,327 1,203,854
Weighted average fixed interest rate 3.91%  
Unsecured Debt [Member] | Minimum [Member]    
Debt obligations under various arrangements with financial institutions    
Stated percentage 3.85%  
Unsecured Debt [Member] | Maximum [Member]    
Debt obligations under various arrangements with financial institutions    
Stated percentage 7.97%  
Unsecured Debt [Member] | Unsecured Credit Facility [Member]    
Debt obligations under various arrangements with financial institutions    
Long-term debt $ 1,956,000 1,916,000
Stated percentage 1.90%  
Unsecured Debt [Member] | Term Loan [Member]    
Debt obligations under various arrangements with financial institutions    
Long-term debt $ 600,000 600,000
Stated percentage 1.90%  
Unsecured Debt [Member] | Unsecured Credit Facility and Term Loan [Member]    
Debt obligations under various arrangements with financial institutions    
Net unamortized debt issuance cost $ (9,857) (11,107)
Long-term Debt 2,546,143 $ 2,504,893
Unsecured Debt [Member] | Revolving Credit Facility [Member]    
Debt obligations under various arrangements with financial institutions    
Credit facility maximum borrowing capacity $ 1,250,000