XML 55 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Real Estate Owned, Disclosure of Detailed Components [Abstract]          
Land $ 1,985,781   $ 1,985,781   $ 2,006,655
Buildings and tenant improvements 8,143,978   8,143,978   8,165,672
Other rental property 800,760   800,760   836,731
Real estate, gross 10,930,519   10,930,519   11,009,058
Accumulated depreciation and amortization (2,320,090)   (2,320,090)   (2,167,054)
Real estate, net 8,610,429   8,610,429   8,842,004
Accumulated amortization 630,000   630,000   632,800
Intangible liabilities relating to below-market leases 468,600   468,600   485,200
Accumulated amortization on below-market leases 277,200   277,200   261,700
Above- and below-market lease intangible amortization (7,600) $ (9,400) (23,012) $ (29,471)  
Amortization of Intangible Assets 10,800 $ 14,500 36,300 $ 47,700  
Leases, acquired-in-place          
Real Estate Owned, Disclosure of Detailed Components [Abstract]          
In-place lease value 723,200   723,200   758,000
Above market leases          
Real Estate Owned, Disclosure of Detailed Components [Abstract]          
Above market leases 77,600   77,600   $ 78,700
Above- and below-market lease accretion (income), net          
Above- and below-market lease accretion (income), net          
2017 (remaining three months) (6,590)   (6,590)    
2018 (24,797)   (24,797)    
2019 (20,882)   (20,882)    
2020 (17,036)   (17,036)    
2021 (14,066)   (14,066)    
In-place lease amortization expense          
In-place lease amortization expense          
2017 (remaining three months) 9,642   9,642    
2018 33,291   33,291    
2019 26,284   26,284    
2020 19,611   19,611    
2021 $ 14,151   $ 14,151