XML 61 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Obligations (Schedule of Debt) (Details)
9 Months Ended
Sep. 30, 2017
USD ($)
derivative_instrument
Jul. 31, 2017
USD ($)
Jul. 28, 2017
USD ($)
Dec. 31, 2016
USD ($)
derivative_instrument
Jul. 25, 2016
USD ($)
Debt obligations under various arrangements with financial institutions          
Long-term debt $ 5,744,389,000        
Net unamortized premium 2,838,000        
Net unamortized debt issuance cost (33,539,000)        
Total debt obligations 5,713,688,000     $ 5,838,889,000  
Collateral carrying value $ 1,800,000,000        
Interest Rate Swaps | Designated as Hedging Instrument          
Debt obligations under various arrangements with financial institutions          
Number of instruments | derivative_instrument 9     9  
Notional amount $ 1,400,000,000     $ 1,400,000,000  
Term Loan | Interest Rate Swaps | Designated as Hedging Instrument          
Debt obligations under various arrangements with financial institutions          
Number of instruments | derivative_instrument 1        
Term Loan | Unsecured $600M Term Loan | 200.0 Million Interest Rate Swaps [Member]          
Debt obligations under various arrangements with financial institutions          
Effective percentage 0.82%        
Term Loan | Unsecured $600M Term Loan | 200.0 Million Interest Rate Swaps [Member] | Designated as Hedging Instrument          
Debt obligations under various arrangements with financial institutions          
Number of instruments | derivative_instrument 2        
Term Loan | Unsecured $600M Term Loan | 400.0 Million Interest Rate Swaps [Member]          
Debt obligations under various arrangements with financial institutions          
Effective percentage 0.88%        
Stated spread rate 1.40%        
Term Loan | Unsecured $600M Term Loan | 400.0 Million Interest Rate Swaps [Member] | Designated as Hedging Instrument          
Debt obligations under various arrangements with financial institutions          
Number of instruments | derivative_instrument 3        
Term Loan | Unsecured $300M Term Loan          
Debt obligations under various arrangements with financial institutions          
Effective percentage 0.82%        
Stated spread rate 1.90%        
Notional amount $ 90,000,000        
Term Loan | Unsecured $300M Term Loan | Interest Rate Swaps | Designated as Hedging Instrument          
Debt obligations under various arrangements with financial institutions          
Number of instruments | derivative_instrument 1        
Term Loan | Term Loan, Expires 07/31/2021 | Interest Rate Swaps | Designated as Hedging Instrument          
Debt obligations under various arrangements with financial institutions          
Number of instruments | derivative_instrument 3        
Secured loans          
Debt obligations under various arrangements with financial institutions          
Long-term debt $ 915,936,000     1,312,292,000  
Net unamortized premium 16,803,000     25,189,000  
Net unamortized debt issuance cost (150,000)     (387,000)  
Long-term Debt $ 932,589,000     1,337,094,000  
Weighted average fixed interest rate 6.16%        
Secured loans | Minimum          
Debt obligations under various arrangements with financial institutions          
Stated percentage 4.40%        
Secured loans | Maximum          
Debt obligations under various arrangements with financial institutions          
Stated percentage 7.89%        
Unsecured debt          
Debt obligations under various arrangements with financial institutions          
Long-term debt $ 3,218,453,000     2,318,453,000  
Net unamortized debt issuance cost (23,306,000)     (17,402,000)  
Net unamortized discount (13,965,000)     (9,097,000)  
Long-term Debt $ 3,181,182,000     2,291,954,000  
Weighted average fixed interest rate 3.81%        
Unsecured debt | Minimum          
Debt obligations under various arrangements with financial institutions          
Stated percentage 3.25%        
Unsecured debt | Maximum          
Debt obligations under various arrangements with financial institutions          
Stated percentage 7.97%        
Unsecured debt | Unsecured Credit Facility          
Debt obligations under various arrangements with financial institutions          
Long-term debt $ 710,000,000     1,622,000,000  
Stated percentage 2.60%        
Unsecured debt | Term Loan          
Debt obligations under various arrangements with financial institutions          
Term loan face amount $ 210,000,000        
Effective percentage 0.82%        
Stated spread rate 1.35%        
Unsecured debt | Term Loan | Unsecured $600M Term Loan          
Debt obligations under various arrangements with financial institutions          
Long-term debt $ 600,000,000     600,000,000  
Stated percentage 2.65%        
Term loan face amount $ 600,000,000        
Unsecured debt | Term Loan | Unsecured $600M Term Loan | 200.0 Million Interest Rate Swaps [Member]          
Debt obligations under various arrangements with financial institutions          
Notional amount 200,000,000        
Unsecured debt | Term Loan | Unsecured $600M Term Loan | 400.0 Million Interest Rate Swaps [Member]          
Debt obligations under various arrangements with financial institutions          
Notional amount 400,000,000        
Unsecured debt | Term Loan | Unsecured $300M Term Loan          
Debt obligations under various arrangements with financial institutions          
Long-term debt $ 300,000,000     0  
Stated percentage 3.13722%        
Term loan face amount   $ 300,000,000.0 $ 300,000,000    
Unsecured debt | Term Loan | Term Loan, Expires 07/31/2021          
Debt obligations under various arrangements with financial institutions          
Term loan face amount $ 500,000,000.0        
Effective percentage 1.11%        
Stated spread rate 1.35%        
Unsecured debt | Total Unsecured Credit Facility and Term Loan          
Debt obligations under various arrangements with financial institutions          
Net unamortized debt issuance cost $ (10,083,000)     (12,159,000)  
Long-term Debt $ 1,599,917,000     $ 2,209,841,000  
Unsecured debt | Revolving Credit Facility          
Debt obligations under various arrangements with financial institutions          
Credit facility maximum borrowing capacity         $ 2,750,000,000.00