XML 44 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Real Estate (Tables)
3 Months Ended
Mar. 31, 2019
Real Estate [Abstract]  
Schedule of real estate properties
The Company’s components of Real estate, net consisted of the following:
 
March 31, 2019
 
December 31, 2018
Land
$
1,794,709

 
$
1,804,504

Buildings and improvements:
 
 
 
Buildings and tenant improvements(1)
7,626,515

 
7,626,363

Lease intangibles(2)
652,561

 
667,910

 
10,073,785

 
10,098,777

Accumulated depreciation and amortization(3)
(2,386,092
)
 
(2,349,127
)
Total
$
7,687,693

 
$
7,749,650

(1) 
As of March 31, 2019 and December 31, 2018, Buildings and tenant improvements included accrued amounts, net of anticipated insurance proceeds, of $38.9 million and $41.7 million, respectively. 
(2) 
As of March 31, 2019 and December 31, 2018, Lease intangibles consisted of $587.6 million and $601.0 million, respectively, of in-place leases and $65.0 million and $66.9 million, respectively, of above-market leases. These intangible assets are amortized over the term of each related lease.
(3) 
As of March 31, 2019 and December 31, 2018, Accumulated depreciation and amortization included $553.7 million and $560.3 million, respectively, of accumulated amortization related to Lease intangibles.
Schedule of expected net amortization expense associated with intangible assets and liabilities
The Company’s estimated below-market lease accretion income, net of above-market lease amortization expense, and in-place lease amortization expense for the next five years are as follows:
Year ending December 31,
 
Below-market lease accretion (income), net of above-market lease amortization
 
In-place lease amortization expense
2019 (remaining nine months)
 
$
(13,278
)
 
$
17,382

2020
 
(14,757
)
 
17,615

2021
 
(11,982
)
 
12,711

2022
 
(9,869
)
 
9,353

2023
 
(8,473
)
 
6,846