XML 43 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Real Estate (Tables)
 6 Months Ended
Jun. 30, 2019
Real Estate [Abstract]  
Schedule of real estate properties
The Company’s components of Real estate, net consisted of the following:
 
June 30, 2019
 
December 31, 2018
Land
$
1,805,993

 
$
1,804,504

Buildings and improvements:
 
 
 
Buildings and tenant improvements(1)
7,701,853

 
7,626,363

Lease intangibles(2)
646,102

 
667,910

 
10,153,948

 
10,098,777

Accumulated depreciation and amortization(3)
(2,424,153
)
 
(2,349,127
)
Total
$
7,729,795

 
$
7,749,650

(1) 
As of June 30, 2019 and December 31, 2018, Buildings and tenant improvements included accrued amounts, net of anticipated insurance proceeds, of $44.0 million and $41.7 million, respectively. 
(2) 
As of June 30, 2019 and December 31, 2018, Lease intangibles consisted of $583.8 million and $601.0 million, respectively, of in-place leases and $62.3 million and $66.9 million, respectively, of above-market leases. These intangible assets are amortized over the term of each related lease.
(3) 
As of June 30, 2019 and December 31, 2018, Accumulated depreciation and amortization included $548.0 million and $560.3 million, respectively, of accumulated amortization related to Lease intangibles.
Schedule of expected net amortization expense associated with intangible assets and liabilities The Company’s estimated below-market lease accretion income, net of above-market lease amortization expense, and in-place lease amortization expense for the next five years are as follows:
Year ending December 31,
 
Below-market lease accretion (income), net of above-market lease amortization
 
In-place lease amortization expense
2019 (remaining six months)
 
$
(9,093
)
 
$
12,392

2020
 
(15,543
)
 
19,424

2021
 
(12,812
)
 
14,151

2022
 
(10,679
)
 
9,909

2023
 
(9,306
)
 
7,216