XML 57 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Real Estate (Properties) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Real Estate Owned, Disclosure of Detailed Components [Abstract]          
Land $ 1,805,993   $ 1,805,993   $ 1,804,504
Building and tenant improvements 7,701,853   7,701,853   7,626,363
Lease intangibles 646,102   646,102   667,910
Real estate, gross 10,153,948   10,153,948   10,098,777
Accumulated depreciation and amortization (2,424,153)   (2,424,153)   (2,349,127)
Real estate, net 7,729,795   7,729,795   7,749,650
Accrued capital expenditures and tenant improvements     44,000   41,700
Accumulated amortization 548,000   548,000   560,300
Intangible liabilities relating to below-market leases 384,600   384,600   392,900
Accumulated amortization on below-market leases 267,100   267,100   266,100
Below-market lease intangible amortization 4,700 $ 8,000 9,600 $ 14,800  
Amortization of intangible assets 6,300 $ 9,900 12,800 $ 19,200  
Leases, acquired-in-place          
Real Estate Owned, Disclosure of Detailed Components [Abstract]          
In-place lease value 583,800   583,800   601,000
In-place lease amortization expense          
2019 (remaining six months) 12,392   12,392    
2020 19,424   19,424    
2021 14,151   14,151    
2022 9,909   9,909    
2023 7,216   7,216    
Above market leases          
Real Estate Owned, Disclosure of Detailed Components [Abstract]          
Above market leases 62,300   62,300   $ 66,900
Below-market lease accretion (income), net of above-market lease amortization          
Below-market lease accretion (income), net of above-market lease amortization          
2019 (remaining six months) (9,093)   (9,093)    
2020 (15,543)   (15,543)    
2021 (12,812)   (12,812)    
2022 (10,679)   (10,679)    
2023 $ (9,306)   $ (9,306)