XML 55 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Real Estate (Tables)
12 Months Ended
Dec. 31, 2020
Real Estate [Abstract]  
Schedule of real estate properties
The Company’s components of Real estate, net consisted of the following:
December 31, 2020December 31, 2019
Land$1,740,263 $1,767,029 
Buildings and improvements:
Buildings and tenant improvements(1)
7,856,850 7,741,607 
Lease intangibles(2)
566,448 614,964 
10,163,561 10,123,600 
Accumulated depreciation and amortization(3)
(2,659,448)(2,481,250)
Total$7,504,113 $7,642,350 
(1)As of December 31, 2020 and 2019, Buildings and tenant improvements included accrued amounts, net of anticipated insurance proceeds, of $33.0 million and $46.9 million, respectively.
(2)As of December 31, 2020 and 2019, Lease intangibles consisted of $509.3 million and $554.9 million, respectively, of in-place leases and $57.2 million and $60.1 million, respectively, of above-market leases. These intangible assets are amortized over the term of each related lease.
(3)As of December 31, 2020 and 2019, Accumulated depreciation and amortization included $507.7 million and $533.1 million, respectively, of accumulated amortization related to Lease intangibles.
Schedule of expected net amortization expense associated with intangible assets and liabilities The Company’s estimated below-market lease accretion income, net of above-market lease amortization expense, and in-place lease amortization expense for the next five years are as follows:
Year ending December 31,
Below-market lease accretion (income), net of above-market lease amortization
In-place lease amortization expense
2021$(11,173)$12,810 
2022(9,240)8,962 
2023(8,018)6,513 
2024(7,504)4,846 
2025(6,336)3,675