XML 73 R54.htm IDEA: XBRL DOCUMENT v3.20.4
Real Estate (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Real Estate Owned, Disclosure of Detailed Components [Abstract]      
Land $ 1,740,263 $ 1,767,029  
Building and tenant improvements 7,856,850 7,741,607  
Lease intangibles 566,448 614,964  
Real estate, gross 10,163,561 10,123,600  
Accumulated depreciation and amortization (2,659,448) (2,481,250)  
Real estate, net 7,504,113 7,642,350  
Accrued capital expenditures and tenant improvements 33,000 46,900  
Accumulated amortization 507,700 533,100  
Intangible liabilities relating to below-market leases 345,700 372,100  
Accumulated amortization on below-market leases 260,300 267,100  
Below-market lease intangible amortization 16,500 18,800 $ 26,600
Amortization of intangible assets 19,100 25,800 $ 35,200
Leases, acquired-in-place      
Real Estate Owned, Disclosure of Detailed Components [Abstract]      
In-place lease value 509,300 554,900  
In-place lease amortization expense      
2021 12,810    
2022 8,962    
2023 6,513    
2024 4,846    
2025 3,675    
Above market leases      
Real Estate Owned, Disclosure of Detailed Components [Abstract]      
Above market leases 57,200 $ 60,100  
Below-market lease accretion (income), net of above-market lease amortization      
Below-market lease accretion (income), net of above-market lease amortization      
2021 (11,173)    
2022 (9,240)    
2023 (8,018)    
2024 (7,504)    
2025 $ (6,336)