XML 43 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate (Tables)
6 Months Ended
Jun. 30, 2021
Real Estate [Abstract]  
Schedule of real estate properties
The Company’s components of Real estate, net consisted of the following:
June 30, 2021December 31, 2020
Land$1,749,145 $1,740,263 
Buildings and improvements:
Buildings and tenant improvements(1)
7,958,581 7,856,850 
Lease intangibles(2)
551,150 566,448 
10,258,876 10,163,561 
Accumulated depreciation and amortization(3)
(2,745,122)(2,659,448)
Total$7,513,754 $7,504,113 
(1)As of June 30, 2021 and December 31, 2020, Buildings and tenant improvements included accrued amounts, net of anticipated insurance proceeds, of $41.8 million and $33.0 million, respectively.
(2)As of June 30, 2021 and December 31, 2020, Lease intangibles consisted of $497.3 million and $509.3 million, respectively, of in-place leases and $53.9 million and $57.2 million, respectively, of above-market leases. These intangible assets are amortized over the term of each related lease.
(3)As of June 30, 2021 and December 31, 2020, Accumulated depreciation and amortization included $494.4 million and $507.7 million, respectively, of accumulated amortization related to Lease intangibles.
Schedule of expected net amortization expense associated with intangible assets and liabilities The Company’s estimated below-market lease accretion income, net of above-market lease amortization expense, and in-place lease amortization expense for the next five years are as follows:
Year ending December 31,
Below-market lease accretion (income), net of above-market lease amortization expense
In-place lease amortization expense
2021 (remaining six months)$(5,324)$6,621 
2022(9,093)9,777 
2023(7,875)7,370 
2024(7,385)5,667 
2025(6,199)4,238