XML 57 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Sep. 30, 2020
Dec. 31, 2020
Real Estate Owned, Disclosure of Detailed Components [Abstract]            
Land $ 1,749,145   $ 1,749,145     $ 1,740,263
Building and tenant improvements 7,958,581   7,958,581     7,856,850
Lease intangibles 551,150   551,150     566,448
Real estate, gross 10,258,876   10,258,876     10,163,561
Accumulated depreciation and amortization (2,745,122)   (2,745,122)     (2,659,448)
Total 7,513,754   7,513,754     7,504,113
Accrued capital expenditures and tenant improvements     41,800   $ 33,000  
Accumulated amortization 494,400   494,400     507,700
Intangible liabilities relating to below-market leases 338,700   338,700     345,700
Accumulated amortization on below-market leases 260,700   260,700     260,300
Below-market lease intangible amortization 4,200 $ 4,000 7,100 $ 8,200    
Amortization of intangible assets 4,200 $ 4,900 7,800 $ 10,400    
Leases, acquired-in-place            
Real Estate Owned, Disclosure of Detailed Components [Abstract]            
In-place lease value 497,300   497,300     509,300
In-place lease amortization expense            
2021 (remaining six months) 6,621   6,621      
2022 9,777   9,777      
2023 7,370   7,370      
2024 5,667   5,667      
2025 4,238   4,238      
Above market leases            
Real Estate Owned, Disclosure of Detailed Components [Abstract]            
Above market leases 53,900   53,900     $ 57,200
Below-market lease accretion (income), net of above-market lease amortization expense            
Below-market lease accretion (income), net of above-market lease amortization expense            
2021 (remaining six months) (5,324)   (5,324)      
2022 (9,093)   (9,093)      
2023 (7,875)   (7,875)      
2024 (7,385)   (7,385)      
2025 $ (6,199)   $ (6,199)