XML 18 R11.htm IDEA: XBRL DOCUMENT
v3.25.2

Segment Results | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Segment Results | NOTE 2. SEGMENT RESULTS Our operating segments are as follows: Mineral Fiber, Architectural Specialties and Unallocated Corporate. Our Mineral Fiber and Architectural Specialties segment net sales represent the product-based group offerings we sell to external customers. Our Chief Operating Decision Maker (“CODM”) is our President and Chief Executive Officer. Segment operating income (loss) is the measure of segment profit or loss reviewed by the CODM. The following tables are presented at the level of disaggregation regularly reviewed by the CODM to evaluate operating performance and allocate resources to operating segments:
For the three months ended June 30, 2025 |  | Mineral Fiber |  |  | Architectural Specialties |  |  | Unallocated Corporate |  |  | Total |
Net sales to external customers |  | $ | 267.0 |  |  | $ | 157.6 |  |  | $ | - |  |  | $ | 424.6 |
Cost of goods sold |  |  | 156.7 |  |  |  | 91.8 |  |  |  | 0.3 |  |  |  | 248.8 |
Gross profit (loss) |  |  | 110.3 |  |  |  | 65.8 |  |  |  | (0.3 | ) |  |  | 175.8 |
SG&A expenses |  |  | 44.0 |  |  |  | 40.2 |  |  |  | 0.3 |  |  |  | 84.5 |
Equity (earnings) loss from unconsolidated affiliates, net |  |  | (32.1 | ) |  |  | - |  |  |  | 0.2 |  |  |  | (31.9 | )
Segment operating income (loss) |  | $ | 98.4 |  |  | $ | 25.6 |  |  | $ | (0.8 | ) |  | $ | 123.2 |
Depreciation and amortization |  | $ | 22.1 |  |  | $ | 8.4 |  |  | $ | - |  |  | $ | 30.5 |
Purchases of property, plant and equipment |  |  | 16.8 |  |  |  | 3.1 |  |  |  | - |  |  |  | 19.9 |
For the three months ended June 30, 2024 |  | Mineral Fiber |  |  | Architectural Specialties |  |  | Unallocated Corporate |  |  | Total |
Net sales to external customers |  | $ | 250.2 |  |  | $ | 114.9 |  |  | $ | - |  |  | $ | 365.1 |
Cost of goods sold |  |  | 147.5 |  |  |  | 68.0 |  |  |  | 0.3 |  |  |  | 215.8 |
Gross profit (loss) |  |  | 102.7 |  |  |  | 46.9 |  |  |  | (0.3 | ) |  |  | 149.3 |
SG&A expenses |  |  | 47.5 |  |  |  | 32.7 |  |  |  | 0.4 |  |  |  | 80.6 |
Equity (earnings) loss from unconsolidated affiliates, net |  |  | (26.5 | ) |  |  | - |  |  |  | 0.2 |  |  |  | (26.3 | )
Segment operating income (loss) |  | $ | 81.7 |  |  | $ | 14.2 |  |  | $ | (0.9 | ) |  | $ | 95.0 |
Depreciation and amortization |  | $ | 19.7 |  |  | $ | 5.8 |  |  | $ | - |  |  | $ | 25.5 |
Purchases of property, plant and equipment |  |  | 16.0 |  |  |  | 3.9 |  |  |  | - |  |  |  | 19.9 |
For the six months ended June 30, 2025 |  | Mineral Fiber |  |  | Architectural Specialties |  |  | Unallocated Corporate |  |  | Total |
Net sales to external customers |  | $ | 512.1 |  |  | $ | 295.2 |  |  | $ | - |  |  | $ | 807.3 |
Cost of goods sold |  |  | 304.7 |  |  |  | 176.2 |  |  |  | 0.7 |  |  |  | 481.6 |
Gross profit (loss) |  |  | 207.4 |  |  |  | 119.0 |  |  |  | (0.7 | ) |  |  | 325.7 |
SG&A expenses |  |  | 83.4 |  |  |  | 78.6 |  |  |  | 0.5 |  |  |  | 162.5 |
Equity (earnings) loss from unconsolidated affiliates, net |  |  | (58.9 | ) |  |  | - |  |  |  | 0.4 |  |  |  | (58.5 | )
Segment operating income (loss) |  | $ | 182.9 |  |  | $ | 40.4 |  |  | $ | (1.6 | ) |  | $ | 221.7 |
Depreciation and amortization |  | $ | 42.9 |  |  | $ | 16.9 |  |  | $ | - |  |  | $ | 59.8 |
Purchases of property, plant and equipment |  |  | 31.4 |  |  |  | 7.6 |  |  |  | - |  |  |  | 39.0 |
For the six months ended June 30, 2024 |  | Mineral Fiber |  |  | Architectural Specialties |  |  | Unallocated Corporate |  |  | Total |
Net sales to external customers |  | $ | 489.8 |  |  | $ | 201.6 |  |  | $ | - |  |  | $ | 691.4 |
Cost of goods sold |  |  | 293.2 |  |  |  | 123.9 |  |  |  | 0.7 |  |  |  | 417.8 |
Gross profit (loss) |  |  | 196.6 |  |  |  | 77.7 |  |  |  | (0.7 | ) |  |  | 273.6 |
SG&A expenses |  |  | 89.6 |  |  |  | 55.8 |  |  |  | 0.6 |  |  |  | 146.0 |
Equity (earnings) loss from unconsolidated affiliates, net |  |  | (53.9 | ) |  |  | - |  |  |  | 0.4 |  |  |  | (53.5 | )
Segment operating income (loss) |  | $ | 160.9 |  |  | $ | 21.9 |  |  | $ | (1.7 | ) |  | $ | 181.1 |
Depreciation and amortization |  | $ | 39.6 |  |  | $ | 10.2 |  |  | $ | - |  |  | $ | 49.8 |
Purchases of property, plant and equipment |  |  | 27.6 |  |  |  | 7.0 |  |  |  | - |  |  |  | 34.6 |
The following table reconciles our total segment operating income to earnings before income taxes. These items are measured and managed only on a consolidated basis.
|  | Three Months Ended |  |  | Six Months Ended |
|  | June 30, |  |  | June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Total segment operating income |  | $ | 123.2 |  |  | $ | 95.0 |  |  | $ | 221.7 |  |  | $ | 181.1 |
Interest expense |  |  | 8.6 |  |  |  | 11.1 |  |  |  | 17.1 |  |  |  | 20.1 |
Other non-operating (income), net |  |  | (0.7 | ) |  |  | (3.2 | ) |  |  | (1.4 | ) |  |  | (6.3 | )
Earnings before income taxes |  | $ | 115.3 |  |  | $ | 87.1 |  |  | $ | 206.0 |  |  | $ | 167.3 |
The following tables present balance sheet information by operating segment:
As of June 30, 2025 |  | Mineral Fiber |  |  | Architectural Specialties |  |  | Unallocated Corporate |  |  | Total |
Segment assets |  | $ | 1,089.0 |  |  | $ | 592.8 |  |  | $ | 180.2 |  |  | $ | 1,862.0 |
Investment in unconsolidated affiliates |  |  | 30.4 |  |  |  | - |  |  |  | 4.2 |  |  |  | 34.6 |
As of December 31,2024 |  | Mineral Fiber |  |  | Architectural Specialties |  |  | Unallocated Corporate |  |  | Total |
Segment assets |  | $ | 1,063.8 |  |  | $ | 602.2 |  |  | $ | 176.7 |  |  | $ | 1,842.7 |
Investment in unconsolidated affiliates |  |  | 22.6 |  |  |  | - |  |  |  | 4.6 |  |  |  | 27.2 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration