XML 24 R17.htm IDEA: XBRL DOCUMENT v3.25.3
Investments in Unconsolidated Affiliates
9 Months Ended
Sep. 30, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates

NOTE 8. INVESTMENTS IN UNCONSOLIDATED AFFILIATES

Investments in unconsolidated affiliates include our 50% equity interest in Worthington Armstrong Venture (“WAVE”), our joint venture with Worthington Enterprises, Inc., and our 19.2% equity interest in Overcast. Both the WAVE joint venture and Overcast investment are reflected within our Condensed Consolidated Financial Statements using the equity method of accounting. WAVE is reflected as a component of our Mineral Fiber segment while Overcast is included as a component of our Unallocated Corporate segment.

The following table presents equity (earnings) losses from our unconsolidated affiliates for the three and nine months ended September 30, 2025 and 2024:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

WAVE

 

$

(28.2

)

 

$

(25.5

)

 

$

(87.1

)

 

$

(79.4

)

Overcast

 

 

0.2

 

 

 

0.3

 

 

 

0.6

 

 

 

0.7

 

Equity (earnings) from unconsolidated affiliates, net

 

$

(28.0

)

 

$

(25.2

)

 

$

(86.5

)

 

$

(78.7

)

The following table presents condensed financial statement data for WAVE:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net sales

 

$

125.9

 

 

$

122.6

 

 

$

390.0

 

 

$

374.5

 

Gross profit

 

 

76.6

 

 

 

72.5

 

 

 

238.4

 

 

 

225.3

 

Net earnings

 

 

57.9

 

 

 

52.9

 

 

 

179.6

 

 

 

165.1